XML 49 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Schedule II - Condensed Financial Information of Registrant
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Schedule II - Condensed Financial Information of Registrant
SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
BALANCE SHEETS
As at December 31, 2022 and 2021
 
 As at December 31, 2022As at December 31, 2021
 ($ in millions, except per share amounts)
ASSETS 
Fixed income maturities (trading)40.5 42.6 
Cash and cash equivalents44.4 45.0 
Investments in subsidiaries (1)
2,767.9 3,142.0 
Intercompany funds due from affiliates1.7 1.3 
Right-of-use operating lease assets2.0 2.5 
Other assets5.9 8.0 
Total assets$2,862.4 $3,241.4 
LIABILITIES  
Accrued expenses and other payables22.3 25.5 
Intercompany funds due to affiliates180.5 139.0 
Short-term debt299.9 — 
Long-term debt— 299.9 
Operating lease liabilities1.7 2.2 
Total liabilities$504.4 $466.6 
SHAREHOLDERS’ EQUITY  
Ordinary Shares:
60,395,839 shares of par value $0.01 each
(December 31, 2021 — 60,395,839)
$0.6 $0.6 
Additional paid in capital1,514.7 1,514.7 
Retained earnings 1,349.0 1,382.5 
Accumulated other comprehensive income, net of taxes:  
Unrealized (loss)/gains on investments(333.2)34.6 
Gain/(loss) on derivatives13.8 (1.6)
Cumulative (losses) on foreign currency translation adjustments(186.9)(156.0)
Total accumulated other comprehensive (loss)(506.3)(123.0)
Total shareholders’ equity2,358.0 2,774.8 
Total liabilities and shareholders’ equity$2,862.4 $3,241.4 
____________________
(1)    The Company’s investment in subsidiaries is accounted for under the equity method and adjustments to the carrying value of these investments are made based on the Company’s share of capital, including share of income and expenses. Changes in the value were recognized in realized and unrealized investment gains and losses in the statement of operations.
ASPEN INSURANCE HOLDINGS LIMITED
SCHEDULE II  - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - Continued
 
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the Twelve Months Ended December 31, 2022, 2021 and 2020
 
 Twelve Months Ended December 31, 2022Twelve Months Ended December 31, 2021Twelve Months Ended December 31, 2020
 ($ in millions)
Operating Activities: 
Equity in net earnings/(losses) of subsidiaries and other investments, equity method
$14.2 $(90.5)$(108.4)
Dividend income
121.7 193.0 141.5 
Net realized and unrealized investment (losses)/gains(4.0)(0.5)2.5 
Other income
1.0 — — 
Total revenues
132.9 102.0 35.6 
Expenses:   
General, administrative and corporate expenses
(62.7)(54.6)(74.6)
Interest expense
(14.3)(14.3)(14.3)
Other expense
(4.8)(3.3)(3.1)
Income/(loss) from operations before income taxes51.1 29.8 (56.4)
Income tax expense— — — 
Net income /(loss) 51.1 29.8 (56.4)
Amount attributable to non-controlling interest— — — 
Net income/(loss) attributable to Aspen Insurance Holdings Limited ordinary shareholders51.1 29.8 (56.4)
Other comprehensive (loss)/income, net of taxes:   
Change in unrealized (losses)/gains on investments(367.8)(158.6)108.0 
Net change from current period hedged transactions
15.4 (6.2)0.3 
Change in foreign currency translation adjustment (30.9)21.4 (11.9)
Other comprehensive (loss)/income, net of tax(383.3)(143.4)96.4 
Comprehensive (Loss) / Income $(332.2)$(113.6)$40.0 
ASPEN INSURANCE HOLDINGS LIMITED
SCHEDULE II  - CONDENSED FINANCIAL INFORMATION OF REGISTRANT - Continued
 
STATEMENTS OF CASH FLOWS
For the Twelve Months Ended December 31, 2022, 2021 and 2020
 
 Twelve Months Ended December 31, 2022Twelve Months Ended December 31, 2021Twelve Months Ended December 31, 2020
 ($ in millions)
Cash Flows From Operating Activities:   
Net income (excluding equity in net earnings of subsidiaries)$36.9 $120.3 $52.0 
Adjustments:
   
Realized and unrealized losses/(gains)19.7 (6.7)1.5 
(Gain)/loss on derivative contracts(15.4)6.2 (0.3)
Amortization of right-of-use operating lease assets0.5 0.5 0.4 
Interest on operating lease liabilities
0.1 0.1 (0.4)
Change in other assets
2.1 (1.6)0.5 
Change in accrued expenses and other payables
(3.2)1.4 15.9 
Change in intercompany activities
41.1 35.0 41.6 
Change in right-of use assets
— (2.0)— 
Change in operating lease liabilities
(0.6)1.5 — 
Net cash generated by operating activities
81.2 154.7 111.2 
Cash Flows From/(Used in) Investing Activities:   
(Purchases)/proceeds of fixed income securities(10.0)(42.6)75.6 
Proceeds from sales and maturities of fixed maturities, trading7.8 — — 
Investment in subsidiaries
5.0 (115.0)(87.3)
Net cash from/(used in) investing activities2.8 (157.6)(11.7)
Cash Flows (Used in) Financing Activities:   
Net cash (used in) financing activities(84.6)(44.5)(44.5)
(Decrease)/increase in cash and cash equivalents(0.6)(47.4)55.0 
Cash and cash equivalents — beginning of period
45.0 92.4 37.4 
Cash and cash equivalents — end of period
$44.4 $45.0 $92.4