XML 102 R78.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Financial Assets Measured on Recurring Basis
The following tables present the level within the fair value hierarchy at which the Company’s financial assets and liabilities are measured on a recurring basis as at December 31, 2022 and December 31, 2021:
As at December 31, 2022
Level 1Level 2Level 3Total
($ in millions)
Available for sale financial assets, at fair value
U.S. government$953.0 $— $— $953.0 
U.S. agency— 8.8 — 8.8 
Municipal— 149.5 — 149.5 
Corporate— 1,845.0 — 1,845.0 
Non-U.S. government-backed corporate— 110.4 — 110.4 
Non-U.S. government145.3 68.3 — 213.6 
Asset-backed— — — — 
Non-agency commercial mortgage-backed— 5.6 — 5.6 
Agency mortgage-backed— 502.7 — 502.7 
Total fixed income securities available for sale, at fair value
1,098.3 2,690.3 — 3,788.6 
Short-term investments available for sale, at fair value
51.9 0.1 — 52.0 
Held for trading financial assets, at fair value
U.S. government261.6 — — 261.6 
Municipal— 3.6 — 3.6 
Corporate— 162.1 — 162.1 
Non-U.S. government-backed corporate— 11.6 — 11.6 
High yield loans— 88.3 — 88.3 
Non-U.S. government10.6 19.8 — 30.4 
Asset-backed— 896.5 — 896.5 
Agency mortgage-backed— 21.4 — 21.4 
Total fixed income securities trading, at fair value
272.2 1,203.3 — 1,475.5 
Short-term investments trading, at fair value
6.3 — — 6.3 
Catastrophe bonds trading, at fair value
— 2.9 — 2.9 
Privately-held investments trading, at fair value
— — 533.0 533.0 
Other investments (1)
— — — 221.3 
Other financial assets and liabilities, at fair value
Derivatives at fair value — foreign exchange contracts
— 56.2 — 56.2 
Liabilities under derivative contracts — foreign exchange contracts
— (3.2)— (3.2)
Liabilities under derivative contracts — loss portfolio transfer(2)
— — (31.7)(31.7)
Total
1,428.7 3,949.6 501.3 6,100.9 
________________
(1)Other investments represents our investments in real estate and other special purpose vehicles and are measured at fair value using the net asset value per share practical expedient. As a result this has not been classified in the fair value hierarchy. The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets. The investment in the real estate and other funds is subject to restrictions as detailed in Note 20(a), “Commitments and Contingencies.”
(2)The loss portfolio transfer contract includes a funds withheld arrangement that provides variable interest expense based on Aspen’s investment performance. As a result, this funds withheld arrangement is considered an embedded derivative and accounted for as an option-based derivative.
At December 31, 2021
Level 1Level 2Level 3Total
($ in millions)
Available for sale financial assets, at fair value
U.S. government$1,084.3 $— $— $1,084.3 
U.S. agency— 21.5 — 21.5 
Municipal— 82.6 — 82.6 
Corporate— 2,208.3 — 2,208.3 
Non-U.S. government-backed corporate— 136.8 — 136.8 
Non-U.S. government164.4 86.3 — 250.7 
Asset-backed— 0.5 — 0.5 
Non-agency commercial mortgage-backed— 6.9 — 6.9 
Agency mortgage-backed— 1,090.0 — 1,090.0 
Total fixed income securities available for sale, at fair value
1,248.7 3,632.9 — 4,881.6 
Short-term investments available for sale, at fair value
6.5 3.6 — 10.1 
Held for trading financial assets, at fair value
U.S. government116.3 — — 116.3 
Municipal— 4.0 — 4.0 
Corporate— 96.8 — 96.8 
Non-U.S. government-backed corporate— 13.1 — 13.1 
High yield loans— 76.9 — 76.9 
Non-U.S. government11.9 22.6 — 34.5 
Asset-backed— 785.7 — 785.7 
Agency mortgage-backed— 30.2 — 30.2 
Total fixed income securities trading, at fair value
128.2 1,029.3 — 1,157.5 
Short-term investments trading, at fair value
1.1 0.9 — 2.0 
Privately-held investments
— — 307.1 307.1 
Catastrophe bonds trading, at fair value
— 3.4 — 3.4 
Other investments (1)
— — — 151.3 
Other financial assets and liabilities, at fair value
Derivatives at fair value — foreign exchange contracts
— 12.9 — 12.9 
Liabilities under derivative contracts — foreign exchange contracts
— (13.3)— (13.3)
Total
$1,384.5 $4,669.7 $307.1 $6,512.6 
________________
(1)Other investments represents our investments in real estate funds and are measured at fair value using the net asset value per share practical expedient. As a result this has not been classified in the fair value hierarchy. The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets. The investment in the real estate funds is subject to restrictions as detailed in Note 20(a), “Commitments and Contingencies.”
The following tables present the level within the fair value hierarchy at which the Company’s financial assets and liabilities are measured on a recurring basis as at June 30, 2023 and December 31, 2022:
As at June 30, 2023
Level 1Level 2Level 3Total
($ in millions)
Fixed income securities, available for sale. at fair value
U.S. government$1,013.8 $— $— $1,013.8 
U.S. agency— 8.2 — 8.2 
Municipal— 149.5 — 149.5 
Corporate— 1,875.9 — 1,875.9 
Non-U.S. government-backed corporate— 110.9 — 110.9 
Non-U.S. government192.7 76.5 — 269.2 
Non-agency commercial mortgage-backed— 5.7 — 5.7 
Agency mortgage-backed— 475.0 — 475.0 
Total fixed income securities available for sale, at fair value
1,206.5 2,701.7 — 3,908.2 
Short-term investments available for sale, at fair value
169.2 0.1 — 169.3 
Fixed income securities, trading, at fair value
235.0 — — 235.0 
Municipal— 3.1 — 3.1 
Corporate— 165.4 — 165.4 
Non-U.S. government-backed corporate— 9.6 — 9.6 
High yield loans— 86.6 — 86.6 
Non-U.S. government12.7 21.4 — 34.1 
Asset-backed— 924.6 — 924.6 
Agency mortgage-backed— 20.1 — 20.1 
Total fixed income securities trading, at fair value
247.7 1,230.8 — 1,478.5 
Short-term investments trading, at fair value
9.1 1.9 — 11.0 
Privately-held investments trading, at fair value
— — 482.4 482.4 
Catastrophe bonds trading, at fair value
— 2.4 — 2.4 
Other investments (1)
— — — 213.4 
Other financial assets and liabilities, at fair value
Derivative assets — foreign exchange contracts
— 17.2 — 17.2 
Derivative liabilities — foreign exchange contracts
— (13.4)— (13.4)
Derivative liabilities — loss portfolio transfer(2)
— — (23.4)(23.4)
Total
1,632.5 3,940.7 459.0 6,245.6 
________________
(1)Other investments represents our investments in real estate, infrastructure and direct lending funds and are measured at fair value using the net asset value per share practical expedient. As a result this has not been classified in the fair value hierarchy. The fair value amounts presented in the table above are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the consolidated balance sheets. The investment in the real estate and other funds is subject to restrictions as detailed in Note 12(a), “Commitments and Contingencies.”
(2)The loss portfolio transfer contract includes a funds withheld arrangement that provides variable interest expense based on Aspen’s investment performance. As a result, this funds withheld arrangement is considered an embedded derivative and accounted for as an option-based derivative.
As at December 31, 2022
Level 1Level 2Level 3Total
($ in millions)
Fixed income securities, available for sale. at fair value
U.S. government$953.0 $— $— $953.0 
U.S. agency— 8.8 — 8.8 
Municipal— 149.5 — 149.5 
Corporate— 1,845.0 — 1,845.0 
Non-U.S. government-backed corporate— 110.4 — 110.4 
Non-U.S. government145.3 68.3 — 213.6 
Non-agency commercial mortgage-backed— 5.6 — 5.6 
Agency mortgage-backed— 502.7 — 502.7 
Total fixed income securities available for sale, at fair value
1,098.3 2,690.3 — 3,788.6 
Short-term investments available for sale, at fair value
51.9 0.1 — 52.0 
Fixed income securities, trading, at fair value
U.S. government261.6 — — 261.6 
Municipal— 3.6 — 3.6 
Corporate— 162.1 — 162.1 
Non-U.S. government-backed corporate— 11.6 — 11.6 
High yield loans— 88.3 — 88.3 
Non-U.S. government10.6 19.8 — 30.4 
Asset-backed— 896.5 — 896.5 
Agency mortgage-backed— 21.4 — 21.4 
Total fixed income securities trading, at fair value
272.2 1,203.3 — 1,475.5 
Short-term investments trading, at fair value
6.3 — — 6.3 
Privately-held investments
— — 533.0 533.0 
Catastrophe bonds trading, at fair value
— 2.9 — 2.9 
Other investments (1)
— — — 221.3 
Other financial assets and liabilities, at fair value
Derivative assets — foreign exchange contracts
— 56.2 — 56.2 
Derivative liabilities — foreign exchange contracts
— (3.2)— (3.2)
Derivative liabilities — loss portfolio transfer
— — (31.7)(31.7)
Total
$1,428.7 $3,949.6 $501.3 $6,100.9 
________________
(1)Other investments represents our investments in real estate, infrastructure and direct lending funds and are measured at fair value using the net asset value per share practical expedient. As a result this has not been classified in the fair value hierarchy. The fair value amounts presented in the table above are intended to permit reconciliation of the fair value
hierarchy to the amounts presented in the consolidated balance sheets. The investment in the real estate funds is subject to restrictions as detailed in Note 12(a), “Commitments and Contingencies.”
Fair Value, Measured on a Recurring Basis, Gain (Loss) Included in Earnings
The following table presents a reconciliation of the beginning and ending balances for all assets and liabilities measured at fair value on a recurring basis using Level 3 inputs for the twelve months ended December 31, 2022 and December 31, 2021:
Twelve Months Ended December 31, 2022Balance at beginning of yearPurchases and issuancesTransfers in/(out)Settlements and salesIncrease/(decrease) in fair value including net incomeBalance at end of yearChange in unrealized investment gains (losses) relating to assets held at end of year
Assets
Privately-held investments — trading
Commercial mortgage loans$211.5 $215.7 $— $(113.1)$(2.0)$312.1 $(0.5)
Middle market loans65.3 61.8 — (19.3)(0.9)106.9 (2.1)
Asset-backed securities26.7 54.5 — (12.6)(1.8)66.8 (2.0)
Global corporate securities— 15.1 — — (0.1)15.0 — 
Equity securities3.6 5.5 — (2.4)(0.1)6.6 — 
Short-term investments— 25.6 — — — 25.6 — 
Total Level 3 assets
$307.1 $378.2 $— $(147.4)$(4.9)$533.0 $(4.6)
Liabilities
Liabilities under derivative contracts - loss
$— $(17.2)$— $— $(14.5)$(31.7)$— 
Total Level 3 liabilities
$— $(17.2)$— $— $(14.5)$(31.7)$— 
Twelve Months Ended December 31, 2021
Assets
Privately-held investments — trading
Commercial mortgage loans$163.6 $169.9 $— $(122.5)$0.5 $211.5 $(0.5)
Middle market loans112.1 5.6 — (56.1)3.7 65.3 (1.5)
Asset-backed securities18.6 10.0 — (1.8)(0.1)26.7 (0.2)
Equity securities5.0 0.1 — (1.6)0.1 3.6 — 
Preference shares— 19.5 (19.5)— — — — 
Total Level 3 assets
$299.3 $205.1 $(19.5)$(182.0)$4.2 $307.1 $(2.2)
Valuation of Fixed Income Securities.  The Company’s fixed income securities are classified as either
The following table presents a reconciliation of the beginning and ending balances for all assets and liabilities measured at fair value on a recurring basis using Level 3 inputs for the six months ended June 30, 2023 and the twelve months ended December 31, 2022:
Six Months Ended June 30, 2023Balance at beginning of periodPurchases and issuancesTransfers (out)Settlements and salesIncrease/(decrease) in fair value including net incomeBalance at end of periodChange in unrealized investment gains (losses) relating to assets held at end of period
Assets
Privately-held investments — trading
Commercial mortgage loans$312.1 $15.9 $— $(23.2)$(9.8)$295.0 $(10.5)
Middle market loans106.9 0.1 — (5.4)0.5 102.1 (2.0)
Asset-backed securities66.8 — (5.5)(3.8)0.9 58.4 (1.1)
Global corporate securities15.0 — — (0.2)— 14.8 (0.1)
Equity securities6.6 7.0 (1.2)(0.2)(0.1)12.1 — 
Short-term investments25.6 — — (25.6)— — — 
Total Level 3 assets
$533.0 $23.0 $(6.7)$(58.4)$(8.5)$482.4 $(13.7)
Liabilities
Derivative liabilities - loss portfolio transfer
$(31.7)$— $— $— $8.3 $(23.4)$— 
Total Level 3 liabilities
$(31.7)$— $— $— $8.3 $(23.4)$— 
Twelve Months Ended December 31, 2022
Assets
Privately-held investments — trading
Commercial mortgage loans$211.5 $215.7 $— $(113.1)$(2.0)$312.1 $(0.5)
Middle market loans65.3 61.8 — (19.3)(0.9)106.9 (2.1)
Asset-backed securities26.7 54.5 — (12.6)(1.8)66.8 (2.0)
Global corporate securities— 15.1 — — (0.1)15.0 — 
Equity securities3.6 5.5 — (2.4)(0.1)6.6 — 
Short-term investments— 25.6 — — — 25.6 — 
Total Level 3 assets
$307.1 $378.2 $— $(147.4)$(4.9)$533.0 $(4.6)
Liabilities
Derivative liabilities - loss portfolio transfer
$— $(17.2)$— $— $(14.5)$(31.7)$— 
Total Level 3 liabilities
$— $(17.2)$— $— $(14.5)$(31.7)$— 
Fair Value Inputs, and Valuation Techniques
The following table summarizes the quantitative inputs and assumptions used for financial assets and liabilities investments categorized as Level 3 under the fair value hierarchy as at December 31, 2022:
At December 31, 2022Fair Value
Level 3
Valuation TechniquesUnobservable (U) inputsRangesWeighted Average
($ in millions)
Privately-held investments — Trading
Commercial mortgage loans$200.7 Discounted cash flowDiscount rate3.9 %9.4 %5.3 %
Commercial mortgage loans85.8 Transaction Valuen/an/an/an/a
Commercial mortgage loans25.6 Liquidation methodn/an/an/an/a
Middle market loans106.9 Discounted cash flowDiscount rate7.4 %18.5 %9.9 %
Asset-backed securities66.8 Discounted cash flowDiscount rate5.8 %9.3 %6.7 %
Global corporate securities15.0 Discounted cash flowDiscount rate6.4 %6.4 %6.4 %
Equity securities5.3 Discounted cash flowDiscount rate9.0 %12.5 %9.1 %
Equity securities1.3 Transaction Valuen/an/an/an/a
Short-term investments25.6 Discounted cash flowDiscount rate6.4 %6.4 %6.4 %
Total
$533.0 
The following table summarizes the quantitative inputs and assumptions used for financial assets and liabilities investments categorized as Level 3 under the fair value hierarchy as at June 30, 2023:
At June 30, 2023Fair Value
Level 3
Valuation TechniquesUnobservable (U) inputsRangesWeighted Average
($ in millions)
Privately-held investments — Trading
Commercial mortgage loans$270.0 Discounted cash flowDiscount rate3.7%-11.2%6.2%
Commercial mortgage loans25.0 3rd party NAVn/an/an/an/a
Middle market loans102.1 Discounted cash flowDiscount rate7.6%-20.9%10.8%
Asset-backed securities58.4 Discounted cash flowDiscount rate5.8%-9.3%6.8%
Global corporate securities14.8 Discounted cash flowDiscount rate6.4%-7.4%6.4%
Equity securities12.1 Discounted cash flowDiscount rate8.6%-8.6%8.6%
Total
$482.4