XML 73 R35.htm IDEA: XBRL DOCUMENT
v3.24.1

Schedule II - Condensed Financial Information of Registrant | 12 Months Ended
--- | ---
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract] |
Schedule II - Condensed Financial Information of Registrant | SCHEDULE II - CONDENSED FINANCIAL INFORMATION OF REGISTRANT BALANCE SHEETS
| As at December 31, 2023 |  | As at December 31, 2022
| ($ in millions, except per share amounts)
ASSETS |  |  |
Fixed income maturities (trading) | 43.2 |  |  | 40.5 |
Cash and cash equivalents | 43.5 |  |  | 44.4 |
Investments in subsidiaries (1) | 3,284.2 |  |  | 2,767.9 |
Intercompany funds due from affiliates | 4.3 |  |  | 1.7 |
Right-of-use operating lease assets | 1.5 |  |  | 2.0 |
Other assets | 5.6 |  |  | 5.9 |
Total assets | $ | 3,382.3 |  |  | $ | 2,862.4 |
LIABILITIES |  |  |
Accrued expenses and other payables | 27.8 |  |  | 22.3 |
Intercompany funds due to affiliates | 144.7 |  |  | 180.5 |
Long-term debt | 300.0 |  |  | — |
Short-term debt | — |  |  | 299.9 |
Operating lease liabilities | 1.3 |  |  | 1.7 |
Total liabilities | $ | 473.8 |  |  | $ | 504.4 |
SHAREHOLDERS’ EQUITY |  |  |
Ordinary shares | $ | 0.6 |  |  | $ | 0.6 |
Preference shares | 753.5 |  |  | 753.5 |
Additional paid in capital | 761.2 |  |  | 761.2 |
Retained earnings | 1,793.5 |  |  | 1,349.0 |
Accumulated other comprehensive income, net of taxes: |  |  |
Unrealized (loss) on investments | (227.6) |  |  | (333.2) |
(Loss)/gain on derivatives | (0.2) |  |  | 13.8 |
Cumulative (losses) on foreign currency translation adjustments | (172.5) |  |  | (186.9) |
Total accumulated other comprehensive (loss) | (400.3) |  |  | (506.3) |
Total shareholders’ equity | 2,908.5 |  |  | 2,358.0 |
Total liabilities and shareholders’ equity | $ | 3,382.3 |  |  | $ | 2,862.4 |
________________ (1)The Company’s investment in subsidiaries is accounted for under the equity method and adjustments to the carrying value of these investments are made based on the Company’s share of capital, including share of income and expenses. Changes in the value were recognized in realized and unrealized investment gains and losses in the statement of operations.
| Twelve Months Ended December 31, 2023 |  | Twelve Months Ended December 31, 2022 |  | Twelve Months Ended December 31, 2021
| ($ in millions)
Operating Activities: |  |  |  |  |
Equity in net earnings/(losses) of subsidiaries and other investments, equity method | $ | 304.7 |  |  | $ | 14.2 |  |  | $ | (90.5) |
Dividend income | 364.4 |  |  | 121.7 |  |  | 193.0 |
Net realized and unrealized investment gains/(losses) | 1.1 |  |  | (4.0) |  |  | (0.5) |
Other income | 3.2 |  |  | 1.0 |  |  | — |
Total revenues | 673.4 |  |  | 132.9 |  |  | 102.0 |
Expenses: |  |  |  |  |
General, administrative and corporate expenses | (121.3) |  |  | (62.7) |  |  | (54.6) |
Interest expense | (15.6) |  |  | (14.3) |  |  | (14.3) |
Other expense | (1.8) |  |  | (4.8) |  |  | (3.3) |
Income from operations before income taxes | 534.7 |  |  | 51.1 |  |  | 29.8 |
Income tax expense | — |  |  | — |  |  | — |
Net income | 534.7 |  |  | 51.1 |  |  | 29.8 |
Other comprehensive income/(loss), net of taxes: |  |  |  |  |
Change in unrealized gains/(losses) on investments | 105.6 |  |  | (367.8) |  |  | (158.6) |
Net change from current period hedged transactions | (14.0) |  |  | 15.4 |  |  | (6.2) |
Change in foreign currency translation adjustment | 14.4 |  |  | (30.9) |  |  | 21.4 |
Other comprehensive income/(loss), net of tax | 106.0 |  |  | (383.3) |  |  | (143.4) |
Comprehensive Income /(loss) | $ | 640.7 |  |  | $ | (332.2) |  |  | $ | (113.6) |
| Twelve Months Ended December 31, 2023 |  | Twelve Months Ended December 31, 2022 |  | Twelve Months Ended December 31, 2021
| ($ in millions)
Cash Flows From Operating Activities: |  |  |  |  |
Net income (excluding equity in net earnings of subsidiaries) | $ | 230.0 |  |  | $ | 36.9 |  |  | $ | 120.3 |
Adjustments: |  |  |  |  |
Realized and unrealized (gains)/losses | (14.8) |  |  | 19.7 |  |  | (6.7) |
Loss/(gain) on derivative contracts | 14.0 |  |  | (15.4) |  |  | 6.2 |
Amortization of right-of-use operating lease assets | 0.5 |  |  | 0.5 |  |  | 0.5 |
Interest on operating lease liabilities | 0.1 |  |  | 0.1 |  |  | 0.1 |
Change in other assets | 0.3 |  |  | 2.1 |  |  | (1.6) |
Change in accrued expenses and other payables | 5.5 |  |  | (3.2) |  |  | 1.4 |
Change in intercompany activities | (38.4) |  |  | 41.1 |  |  | 35.0 |
Change in right-of use assets | — |  |  | — |  |  | (2.0) |
Change in operating lease liabilities | (0.5) |  |  | (0.6) |  |  | 1.5 |
Net cash provided by operating activities | 196.7 |  |  | 81.2 |  |  | 154.7 |
Cash Flows From Investing Activities: |  |  |  |  |
(Purchases)/proceeds of fixed income securities | (8.1) |  |  | (10.0) |  |  | (42.6) |
Proceeds from sales and maturities of fixed maturities, trading | 6.4 |  |  | 7.8 |  |  | — |
Investment in subsidiaries | (105.7) |  |  | 5.0 |  |  | (115.0) |
Net cash (used in)/provided by investing activities | (107.4) |  |  | 2.8 |  |  | (157.6) |
Cash Flows From Financing Activities: |  |  |  |  |
Repayment of short-term debt | (300.0) |  |  | — |  |  | — |
Proceeds from term loan facility | 300.0 |  |  | — |  |  | — |
Dividends paid on ordinary shares | (40.3) |  |  | (40.0) |  |  | — |
Dividends paid on preference shares | (49.9) |  |  | (44.6) |  |  | (44.5) |
Net cash (used in) financing activities | (90.2) |  |  | (84.6) |  |  | (44.5) |
(Decrease) in cash and cash equivalents | (0.9) |  |  | (0.6) |  |  | (47.4) |
Cash and cash equivalents — beginning of period | 44.4 |  |  | 45.0 |  |  | 92.4 |
Cash and cash equivalents — end of period | $ | 43.5 |  |  | $ | 44.4 |  |  | $ | 45.0 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.5-04(Schedule I)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480922/205-10-S99-6 Reference 3: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration