10 - YEAR SELECTED FINANCIAL DATA (in thousands, except per share and per unit data)
| For the Years Ended December 31, |
2003 |
2002 |
2001 |
2000 |
1999 |
1998 |
1997 |
1996 |
1995 |
1994 |
||||||||||||||||||||||||||||||
Statement of Operations Data from continuing operations |
||||||||||||||||||||||||||||||||||||||||
Sales data: |
||||||||||||||||||||||||||||||||||||||||
Total sales from continuing operations |
1,552,351 | 1,468,170 | 1,427,400 | 1,327,030 | 1,244,782 | 1,105,685 | 947,775 | 985,472 | 908,988 | 692,526 | ||||||||||||||||||||||||||||||
% change from prior year |
6 | % | 3 | % | 8 | % | 7 | % | 13 | % | 17 | % | (4 | )% | 8 | % | 31 | % | 49 | % | ||||||||||||||||||||
Sales mix by product: |
||||||||||||||||||||||||||||||||||||||||
All-terrain vehicles |
67 | % | 64 | % | 58 | % | 62 | % | 59 | % | 58 | % | 48 | % | 44 | % | 39 | % | 35 | % | ||||||||||||||||||||
Snowmobiles |
15 | % | 20 | % | 26 | % | 23 | % | 25 | % | 28 | % | 37 | % | 42 | % | 47 | % | 50 | % | ||||||||||||||||||||
Motorcycles |
4 | % | 2 | % | 1 | % | 1 | % | 3 | % | 1 | % | 0 | % | 0 | % | 0 | % | 0 | % | ||||||||||||||||||||
PG&A |
14 | % | 14 | % | 15 | % | 14 | % | 13 | % | 13 | % | 15 | % | 14 | % | 14 | % | 15 | % | ||||||||||||||||||||
Gross profit data: |
||||||||||||||||||||||||||||||||||||||||
Total gross profit from continuing operations |
$ | 362,876 | $ | 332,432 | $ | 306,307 | $ | 287,969 | $ | 256,611 | $ | 213,381 | $ | 195,027 | $ | 192,131 | $ | 180,913 | $ | 150,582 | ||||||||||||||||||||
% of sales |
23 | % | 23 | % | 21 | % | 22 | % | 21 | % | 19 | % | 21 | % | 19 | % | 20 | % | 22 | % | ||||||||||||||||||||
Operating expenses data from continuing operations: |
||||||||||||||||||||||||||||||||||||||||
Amortization of intangibles and noncash compensation |
$ | 14,472 | $ | 16,437 | $ | 16,482 | $ | 12,702 | $ | 10,472 | $ | 8,703 | $ | 5,887 | $ | 5,325 | $ | 5,616 | $ | 14,321 | ||||||||||||||||||||
Conversion costs |
| | | | | | | | | 12,315 | ||||||||||||||||||||||||||||||
Other operating expenses |
192,093 | 166,188 | 150,386 | 143,152 | 119,600 | 153,903 | 79,505 | 76,240 | 67,163 | 48,056 | ||||||||||||||||||||||||||||||
% of sales |
12 | % | 11 | % | 11 | % | 11 | % | 10 | % | 14 | %(1) | 8 | % | 8 | % | 7 | % | 9 | % | ||||||||||||||||||||
Actual and pro forma data:(2) |
||||||||||||||||||||||||||||||||||||||||
Net income from continuing operations |
$ | 119,823 | $ | 111,330 | $ | 97,716 | $ | 89,466 | $ | 84,642 | $ | 38,761 | (1) | $ | 75,964 | $ | 70,708 | $ | 64,759 | $ | 54,895 | |||||||||||||||||||
Diluted net income per share from continuing operations |
$ | 2.66 | $ | 2.36 | $ | 2.07 | $ | 1.89 | $ | 1.70 | $ | 0.75 | (1) | $ | 1.42 | $ | 1.27 | $ | 1.17 | $ | 0.99 | |||||||||||||||||||
Net income |
$ | 110,929 | $ | 103,592 | $ | 91,414 | $ | 82,809 | $ | 76,326 | $ | 31,015 | (1) | $ | 65,383 | $ | 62,293 | $ | 60,776 | $ | 54,703 | |||||||||||||||||||
Diluted net income per share |
$ | 2.46 | $ | 2.19 | $ | 1.94 | $ | 1.75 | $ | 1.53 | $ | 0.60 | (1) | $ | 1.22 | $ | 1.12 | $ | 1.09 | $ | 0.99 | |||||||||||||||||||
Cash Flow Data: |
||||||||||||||||||||||||||||||||||||||||
Cash flow from continuing operating activities |
$ | 167,793 | $ | 200,601 | $ | 192,034 | $ | 105,055 | $ | 134,469 | $ | 124,701 | $ | 97,655 | $ | 88,872 | $ | 81,215 | $ | 115,773 | ||||||||||||||||||||
Purchase of property and equipment from continuing operations |
59,209 | 52,313 | 52,856 | 61,590 | 60,659 | 56,796 | 32,389 | 37,128 | 38,964 | 29,482 | ||||||||||||||||||||||||||||||
Repurchase and retirement of common stock |
73,125 | 76,389 | 49,207 | 39,622 | 52,412 | 37,728 | 39,903 | 13,587 | | | ||||||||||||||||||||||||||||||
Cash dividends to shareholders |
26,657 | 25,273 | 22,846 | 20,648 | 19,732 | 18,582 | 16,958 | 16,390 | 116,639 | | ||||||||||||||||||||||||||||||
Cash dividends per share |
$ | 0.62 | $ | 0.56 | $ | 0.50 | $ | 0.44 | $ | 0.40 | $ | 0.36 | $ | 0.32 | $ | 0.30 | $ | 2.13 | | |||||||||||||||||||||
Cash distributions declared to partners |
| | | | | | | | | 50,942 | ||||||||||||||||||||||||||||||
Cash distributions declared per unit |
| | | | | | | | | $ | 0.84 | |||||||||||||||||||||||||||||
Balance Sheet Data (at end of year): |
||||||||||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 82,761 | $ | 81,193 | $ | 40,530 | $ | 2,369 | $ | 6,184 | $ | 1,466 | $ | 1,233 | $ | 5,812 | $ | 3,501 | $ | 62,881 | ||||||||||||||||||||
Current assets from continuing operations |
370,509 | 330,683 | 288,617 | 225,638 | 196,684 | 172,745 | 206,559 | 167,030 | 145,493 | 179,879 | ||||||||||||||||||||||||||||||
Total assets |
671,352 | 608,646 | 565,163 | 490,186 | 442,027 | 378,697 | 384,746 | 351,717 | 314,436 | 331,166 | ||||||||||||||||||||||||||||||
Current liabilities from continuing operations |
320,909 | 302,918 | 292,157 | 223,142 | 220,350 | 192,186 | 177,310 | 139,960 | 132,625 | 141,045 | ||||||||||||||||||||||||||||||
Borrowings under credit agreement |
18,008 | 18,027 | 18,043 | 47,068 | 40,000 | 20,500 | 24,400 | 35,000 | 40,200 | | ||||||||||||||||||||||||||||||
Shareholders equity / partners capital |
319,378 | 277,106 | 238,783 | 204,734 | 168,227 | 153,233 | 169,235 | 155,330 | 118,514 | 169,709 | ||||||||||||||||||||||||||||||
(1) In 1998, Polaris entered into a settlement agreement related to a trade secret infringement claim brought by Injection Research Specialists, Inc. The one-time provision for litigation loss amounted to $61.4 million, or $0.77 per diluted share in 1998. The settlement had no effect on the future operations of the Company. Excluding this charge, other operating expenses, net income and diluted net income per share from continuing operations for 1998 would have been $101.2 million, $78.4 million and $1.52 per share, respectively.
(2) The comparability of the information reflected in the Selected Financial data is materially affected by the conversion from a master limited partnership to a corporation on December 22, 1994, which resulted in the Company recording a net deferred tax asset of $65.0 million, conversion expenses of $12.3 million and a corresponding net increase in 1994 net income. Pro forma data is presented to assist in comparing the continuing results of operations of the Company exclusive of the conversion costs and as if the Company was a taxable corporation for each period presented.