XML 47 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations and Comprehensive Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Operating revenues $ 51,936us-gaap_Revenues $ 44,330us-gaap_Revenues $ 99,777us-gaap_Revenues $ 83,961us-gaap_Revenues
Cost of sales 35,287us-gaap_CostOfGoodsSold 30,971us-gaap_CostOfGoodsSold 68,532us-gaap_CostOfGoodsSold 58,689us-gaap_CostOfGoodsSold
Gross Profit 16,649us-gaap_GrossProfit 13,359us-gaap_GrossProfit 31,245us-gaap_GrossProfit 25,272us-gaap_GrossProfit
Operating expenses, net 8,230us-gaap_OperatingExpenses 7,480us-gaap_OperatingExpenses 14,969us-gaap_OperatingExpenses 14,471us-gaap_OperatingExpenses
Operating income 8,419us-gaap_OperatingIncomeLoss 5,879us-gaap_OperatingIncomeLoss 16,276us-gaap_OperatingIncomeLoss 10,801us-gaap_OperatingIncomeLoss
Loss on change in fair value of warrant liability (4,645)us-gaap_UnrealizedGainLossOnDerivatives 0us-gaap_UnrealizedGainLossOnDerivatives (13,525)us-gaap_UnrealizedGainLossOnDerivatives 0us-gaap_UnrealizedGainLossOnDerivatives
Non-operating revenues 1,191us-gaap_OtherNonoperatingIncome 862us-gaap_OtherNonoperatingIncome 2,477us-gaap_OtherNonoperatingIncome 1,741us-gaap_OtherNonoperatingIncome
Interest expense 2,294us-gaap_InterestExpenseDebt 1,818us-gaap_InterestExpenseDebt 4,267us-gaap_InterestExpenseDebt 3,487us-gaap_InterestExpenseDebt
Income before taxes 2,671us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 4,923us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 961us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 9,055us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax provision 2,263us-gaap_IncomeTaxExpenseBenefit 1,719us-gaap_IncomeTaxExpenseBenefit 5,234us-gaap_IncomeTaxExpenseBenefit 3,350us-gaap_IncomeTaxExpenseBenefit
Net (loss) income 408us-gaap_NetIncomeLoss 3,204us-gaap_NetIncomeLoss (4,273)us-gaap_NetIncomeLoss 5,705us-gaap_NetIncomeLoss
Comprehensive income:        
Net (loss) income 408us-gaap_NetIncomeLoss 3,204us-gaap_NetIncomeLoss (4,273)us-gaap_NetIncomeLoss 5,705us-gaap_NetIncomeLoss
Foreign currency translation adjustments 2,885us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax (342)us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 2,709us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax 1,636us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
Total comprehensive (loss) income $ 3,293us-gaap_ComprehensiveIncomeNetOfTax $ 2,862us-gaap_ComprehensiveIncomeNetOfTax $ (1,564)us-gaap_ComprehensiveIncomeNetOfTax $ 7,341us-gaap_ComprehensiveIncomeNetOfTax
Basic (loss) income per share $ 0.02us-gaap_EarningsPerShareBasic $ 0.16us-gaap_EarningsPerShareBasic $ (0.18)us-gaap_EarningsPerShareBasic $ 0.28us-gaap_EarningsPerShareBasic
Diluted (loss) income per share $ 0.02us-gaap_EarningsPerShareDiluted $ 0.16us-gaap_EarningsPerShareDiluted $ (0.18)us-gaap_EarningsPerShareDiluted $ 0.28us-gaap_EarningsPerShareDiluted
Basic weighted average common shares outstanding 24,311,199us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 20,567,141us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 24,276,947us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 20,567,141us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted average common shares outstanding 27,986,839us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 20,567,141us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 24,276,947us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 20,567,141us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding