XML 34 R24.htm IDEA: XBRL DOCUMENT v3.4.0.3
Correction of Misstatements and Errors (Tables)
9 Months Ended
Sep. 30, 2015
Accounting Changes and Error Corrections [Abstract]  
Schedule Of Forth Targets And Earnout Shares [Table Text Block]
The following table sets forth the targets and the number of Earnout Shares issuable upon the achievement of such targets:
 
 
 
Ordinary Share
 
EBITDA Target
 
Number of Earnout Shares
 
 
 
Price Target
 
Minimum
 
Maximum
 
Minimum
 
Maximum
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal year ending 12/31/14
 
$
12.00 per share
 
$
30,000
 
$
36,000
 
 
416,667
 
 
500,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal year ending 12/31/15
 
$
13.00 per share
 
$
35,000
 
$
40,000
 
 
875,000
 
 
1,000,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fiscal year ending 12/31/16
 
$
15.00 per share
 
$
40,000
 
$
45,000
 
 
1,333,333
 
 
1,500,000
 
Schedule of Error Corrections and Prior Period Adjustments [Table Text Block]
The following table includes the financial statements as originally reported and as adjusted and takes into account the following adjustments:
 
Condensed Consolidated Balance Sheets
 
 
 
September 30, 2015
 
December 31, 2014
 
 
 
 
 
As reported
 
Adjustment
 
as Restated
 
As reported
 
Adjustment
 
as Restated
 
Reference
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
16,871
 
 
 
 
 
16,871
 
 
15,930
 
 
 
 
 
15,930
 
 
 
Trade accounts receivable, net
 
 
49,380
 
 
(376)
 
 
49,004
 
 
44,955
 
 
(237)
 
 
44,718
 
d
 
Due from related parties
 
 
31,615
 
 
376
 
 
31,991
 
 
28,327
 
 
237
 
 
28,564
 
d
 
Inventories, net
 
 
39,609
 
 
 
 
 
39,609
 
 
28,965
 
 
 
 
 
28,965
 
 
 
Other current assets
 
 
22,089
 
 
(3,343)
 
 
18,746
 
 
23,319
 
 
(5,373)
 
 
17,946
 
b
 
Total current assets
 
 
159,564
 
 
-3,343
 
 
156,221
 
 
141,496
 
 
-5,373
 
 
136,123
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long term assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property, plant and equipment, net
 
 
127,693
 
 
 
 
 
127,693
 
 
103,980
 
 
 
 
 
103,980
 
 
 
Long term receivables from related parties
 
 
2,536
 
 
 
 
 
2,536
 
 
4,220
 
 
 
 
 
4,220
 
 
 
Other long term assets
 
 
5,037
 
 
 
 
 
5,037
 
 
6,195
 
 
5
 
 
6,200
 
b
 
Total long term assets
 
 
135,266
 
 
-
 
 
135,266
 
 
114,395
 
 
5
 
 
114,400
 
 
 
Total assets
 
 
294,830
 
 
(3,343)
 
 
291,487
 
 
255,891
 
 
-5,368
 
 
250,523
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade accounts payable
 
 
43,258
 
 
(223)
 
 
43,035
 
 
33,493
 
 
(543)
 
 
32,950
 
d
 
Due to related parties
 
 
1,490
 
 
223
 
 
1,713
 
 
1,456
 
 
543
 
 
1,999
 
d
 
Current portion of customer advances on uncompleted contracts
 
 
6,423
 
 
 
 
 
6,423
 
 
5,782
 
 
 
 
 
5,782
 
 
 
Short-term debt and current portion of long term debt
 
 
67,651
 
 
 
 
 
67,651
 
 
54,925
 
 
 
 
 
54,925
 
 
 
Note payable to shareholder
 
 
79
 
 
 
 
 
79
 
 
80
 
 
 
 
 
80
 
 
 
Earnout Share Liability
 
 
-
 
 
13,657
 
 
13,657
 
 
 
 
 
5,075
 
 
5,075
 
a
 
Other current liabilities
 
 
21,787
 
 
(3,443)
 
 
18,344
 
 
17,300
 
 
(5,368)
 
 
11,932
 
b
 
Total current liabilities
 
 
140,688
 
 
10,214
 
 
150,902
 
 
113,036
 
 
(293)
 
 
112,743
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Long term liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrant liability
 
 
34,450
 
 
 
 
 
34,450
 
 
19,991
 
 
 
 
 
19,991
 
 
 
Earnout Share Liability
 
 
 
 
 
19,830
 
 
19,830
 
 
-
 
 
23,986
 
 
23,986
 
a
 
Customer advances on uncompleted contracts
 
 
8,891
 
 
 
 
 
8,891
 
 
8,333
 
 
 
 
 
8,333
 
 
 
Other Long term liabilities
 
 
 
 
 
100
 
 
100
 
 
 
 
 
 
 
 
-
 
b
 
Long term debt
 
 
49,113
 
 
 
 
 
49,113
 
 
39,273
 
 
 
 
 
39,273
 
 
 
Total long term liabilities
 
 
92,454
 
 
19,930
 
 
112,384
 
 
67,597
 
 
23,986
 
 
91,583
 
 
 
Total liabilities
 
 
233,142
 
 
30,144
 
 
263,286
 
 
180,633
 
 
23,693
 
 
204,326
 
 
 
COMMITMENTS AND CONTINGENCIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred shares, $0.0001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
 
 
-
 
 
 
 
 
-
 
 
-
 
 
 
 
 
-
 
 
 
Ordinary shares, $0.0001 par value, 100,000,000 shares authorized, 25,833,210 and 24,801,132 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively
 
 
3
 
 
 
 
 
3
 
 
2
 
 
 
 
 
2
 
 
 
Legal Reserves
 
 
1,367
 
 
 
 
 
1,367
 
 
1,367
 
 
 
 
 
1,367
 
 
 
Additional paid-in capital
 
 
46,514
 
 
(7,607)
 
 
38,907
 
 
46,514
 
 
(20,374)
 
 
26,140
 
a, h
 
Retained earnings
 
 
44,923
 
 
(25,880)
 
 
19,043
 
 
38,806
 
 
(8,687)
 
 
30,119
 
a, h
 
Accumulated other comprehensive loss
 
 
(31,119)
 
 
-
 
 
(31,119)
 
 
(11,431)
 
 
-
 
 
(11,431)
 
 
 
Total shareholders’ equity
 
 
61,688
 
 
-33,487
 
 
28,201
 
 
75,258
 
 
-29,061
 
 
46,197
 
 
 
Total liabilities and shareholders’ equity
 
 
294,830
 
 
-3,343
 
 
291,487
 
 
255,891
 
 
-5,368
 
 
250,523
 
 
 
 
Condensed Consolidated Statement of Operations
 
 
 
Three months ended September 30, 2015
 
Three months ended September 30, 2014
 
 
 
 
 
As reported
 
Adjustment
 
Restated
 
As reported
 
Adjustment
 
Restated
 
Reference
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customers
 
 
47,261
 
 
(113)
 
 
47,148
 
 
42,889
 
 
(473)
 
 
42,416
 
d
 
Related Parties
 
 
15,631
 
 
113
 
 
15,744
 
 
10,564
 
 
473
 
 
11,037
 
d
 
Total operating revenues
 
 
62,892
 
 
-
 
 
62,892
 
 
53,453
 
 
-
 
 
53,453
 
 
 
Cost of sales
 
 
41,166
 
 
(1,980)
 
 
39,186
 
 
37,008
 
 
(1,205)
 
 
35,803
 
c
 
Gross Profit
 
 
21,726
 
 
1,980
 
 
23,706
 
 
16,445
 
 
1,205
 
 
17,650
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
10,910
 
 
1,980
 
 
12,890
 
 
8,795
 
 
1,205
 
 
10,000
 
c
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
 
10,816
 
 
-
 
 
10,816
 
 
7,650
 
 
-
 
 
7,650
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Loss) Gain on change in fair value or Earnout Share Liabilities
 
 
-
 
 
(2,519)
 
 
(2,519)
 
 
-
 
 
1,861
 
 
1,861
 
a
 
(Loss) Gain on change in fair value of warrant liability
 
 
(3,146)
 
 
(7,002)
 
 
(10,148)
 
 
6,756
 
 
 
 
 
6,756
 
h
 
Non-operating revenues, net
 
 
10,744
 
 
 
 
 
10,744
 
 
1,003
 
 
 
 
 
1,003
 
 
 
Interest expense
 
 
(2,307)
 
 
 
 
 
(2,307)
 
 
(2,380)
 
 
 
 
 
(2,380)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before taxes
 
 
16,107
 
 
(9,521)
 
 
6,586
 
 
13,029
 
 
1,861
 
 
14,890
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax provision
 
 
8,524
 
 
 
 
 
8,524
 
 
1,770
 
 
 
 
 
1,770
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
7,583
 
 
(9,521)
 
 
(1,938)
 
 
11,259
 
 
1,861
 
 
13,120
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
7,583
 
 
(9,521)
 
 
(1,938)
 
 
11,259
 
 
1,861
 
 
13,120
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
 
(14,111)
 
 
 
 
 
(14,111)
 
 
(6,680)
 
 
 
 
 
(6,680)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive (loss) income
 
 
(6,528)
 
 
(9,521)
 
 
(16,049)
 
 
4,579
 
 
1,861
 
 
6,440
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic income per share
 
 
0.30
 
 
(0.37)
 
 
(0.08)
 
 
0.46
 
 
0.08
 
 
0.54
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted income per share
 
 
0.25
 
 
(0.33)
 
 
(0.08)
 
 
0.40
 
 
0.06
 
 
0.46
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic weighted average common shares outstanding
 
 
25,426,250
 
 
 
 
 
25,426,250
 
 
24,364,014
 
 
 
 
 
24,364,014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted weighted average common shares outstanding
 
 
29,825,331
 
 
1,000,000
 
 
30,825,331
 
 
28,137,166
 
 
500,000
 
 
28,637,166
 
 
 
 
 
 
 
Nine months ended September 30, 2015
 
Nine months ended September 30, 2014
 
 
 
 
 
As reported
 
Adjustment
 
Restated
 
As reported
 
Adjustment
 
Restated
 
Reference
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Customers
 
 
132,355
 
 
(1,277)
 
 
131,078
 
 
117,164
 
 
(1,847)
 
 
115,317
 
d
 
Related Parties
 
 
40,633
 
 
1,277
 
 
41,910
 
 
36,066
 
 
1,847
 
 
37,913
 
d
 
Total operating revenues
 
 
172,988
 
 
-
 
 
172,988
 
 
153,230
 
 
-
 
 
153,230
 
 
 
Cost of sales
 
 
115,082
 
 
(5,284)
 
 
109,798
 
 
105,540
 
 
(3,566)
 
 
101,974
 
c
 
Gross Profit
 
 
57,906
 
 
5,284
 
 
63,190
 
 
47,690
 
 
3,566
 
 
51,256
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses
 
 
29,780
 
 
5,284
 
 
35,064
 
 
23,764
 
 
3,566
 
 
27,330
 
c
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
 
28,126
 
 
-
 
 
28,126
 
 
23,926
 
 
-
 
 
23,926
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loss on change in fair value or Earnout Share Liabilities
 
 
-
 
 
(10,191)
 
 
(10,191)
 
 
-
 
 
(9,897)
 
 
(9,897)
 
a
 
Loss on change in fair value of warrant liability
 
 
(14,459)
 
 
(7,002)
 
 
(21,461)
 
 
(6,769)
 
 
 
 
 
(6,769)
 
h
 
Non-operating revenues, net
 
 
15,886
 
 
 
 
 
15,886
 
 
3,480
 
 
 
 
 
3,480
 
 
 
Interest expense
 
 
(6,509)
 
 
 
 
 
(6,509)
 
 
(6,647)
 
 
 
 
 
(6,647)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before taxes
 
 
23,044
 
 
(17,193)
 
 
5,851
 
 
13,990
 
 
(9,897)
 
 
4,093
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax provision
 
 
16,927
 
 
 
 
 
16,927
 
 
7,004
 
 
 
 
 
7,004
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
6,117
 
 
(17,193)
 
 
(11,076)
 
 
6,986
 
 
(9,897)
 
 
(2,911)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive (loss) income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
6,117
 
 
(17,193)
 
 
(11,076)
 
 
6,986
 
 
(9,897)
 
 
(2,911)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
 
(19,688)
 
 
 
 
 
(19,688)
 
 
(3,971)
 
 
 
 
 
(3,971)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total comprehensive (loss) income
 
 
(13,571)
 
 
(17,193)
 
 
(30,764)
 
 
3,015
 
 
(9,897)
 
 
(6,882)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic income per share
 
 
0.24
 
 
(0.68)
 
 
(0.44)
 
 
0.29
 
 
(0.41)
 
 
(0.12)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted income per share
 
 
0.21
 
 
(0.65)
 
 
(0.44)
 
 
0.25
 
 
(0.37)
 
 
(0.12)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic weighted average common shares outstanding
 
 
25,426,250
 
 
 
 
 
25,426,250
 
 
24,306,288
 
 
 
 
 
24,306,288
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted weighted average common shares outstanding
 
 
28,734,663
 
 
1,000,000
 
 
29,734,663
 
 
27,761,268
 
 
500,000
 
 
28,261,268
 
 
 
 
Condensed Consolidated Statement of Cash Flows
 
 
 
2015
 
2014
 
 
 
 
 
As reported
 
Adjustment
 
Restated
 
As reported
 
Adjustment
 
Restated
 
Reference
 
CASH FLOWS FROM OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
 
 
6,117
 
 
(17,193)
 
 
(11,076)
 
 
6,986
 
 
(9,897)
 
 
(2,911)
 
 
 
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
 
 
 
 
 
 
 
 
-
 
 
 
 
 
 
 
 
-
 
 
 
Provision for bad debts
 
 
1,210
 
 
 
 
 
1,210
 
 
21
 
 
 
 
 
21
 
 
 
Provision for obsolete inventory
 
 
(265)
 
 
 
 
 
(265)
 
 
-
 
 
 
 
 
-
 
 
 
Depreciation and amortization
 
 
8,331
 
 
 
 
 
8,331
 
 
7,777
 
 
 
 
 
7,777
 
 
 
Equity method income
 
 
162
 
 
 
 
 
162
 
 
-
 
 
 
 
 
-
 
 
 
Change in value of derivative liability
 
 
(57)
 
 
 
 
 
(57)
 
 
89
 
 
 
 
 
89
 
 
 
Change in value of Earnout share liability
 
 
-
 
 
10,191
 
 
10,191
 
 
-
 
 
9,897
 
 
9,897
 
a
 
Change in fair value of warrant liability
 
 
14,459
 
 
7,002
 
 
21,461
 
 
6,769
 
 
 
 
 
6,769
 
g
 
Deferred income taxes
 
 
(1,058)
 
 
 
 
 
(1,058)
 
 
352
 
 
 
 
 
352
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade accounts receivables
 
 
(18,869)
 
 
440
 
 
(18,429)
 
 
(10,710)
 
 
447
 
 
(10,263)
 
d
 
Inventories
 
 
(21,129)
 
 
 
 
 
(21,129)
 
 
(3,535)
 
 
 
 
 
(3,535)
 
 
 
Prepaid expenses
 
 
360
 
 
 
 
 
360
 
 
-
 
 
 
 
 
-
 
 
 
Other assets
 
 
(5,849)
 
 
 
 
 
(5,849)
 
 
(11,989)
 
 
 
 
 
(11,989)
 
 
 
Accounts payable and accrued expenses
 
 
20,830
 
 
(264)
 
 
20,566
 
 
4,344
 
 
(33)
 
 
4,311
 
d
 
Advances from customers
 
 
5,324
 
 
 
 
 
5,324
 
 
(12,388)
 
 
 
 
 
(12,388)
 
 
 
Related parties, net
 
 
(10,590)
 
 
(176)
 
 
(10,766)
 
 
(7,919)
 
 
(414)
 
 
(8,333)
 
d
 
Other current liabilities
 
 
11,266
 
 
 
 
 
11,266
 
 
6,051
 
 
 
 
 
6,051
 
 
 
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
 
 
10,242
 
 
 
 
 
10,242
 
 
(14,152)
 
 
 
 
 
(14,152)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from sale of investments
 
 
250
 
 
126
 
 
376
 
 
368
 
 
 
 
 
368
 
e
 
Proceeds from sale of property and equipment
 
 
143
 
 
 
 
 
143
 
 
-
 
 
 
 
 
-
 
 
 
Purchase of investments
 
 
(1,318)
 
 
(126)
 
 
(1,444)
 
 
(1,028)
 
 
 
 
 
(1,028)
 
e
 
Acquisition of property and equipment
 
 
(18,228)
 
 
 
 
 
(18,228)
 
 
(24,918)
 
 
 
 
 
(24,918)
 
 
 
Restricted cash
 
 
-
 
 
 
 
 
-
 
 
3,605
 
 
 
 
 
3,605
 
 
 
CASH USED IN INVESTING ACTIVITIES
 
 
(19,153)
 
 
 
 
 
(19,153)
 
 
(21,973)
 
 
 
 
 
(21,973)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from debt
 
 
79,608
 
 
 
 
 
79,608
 
 
88,370
 
 
 
 
 
88,370
 
 
 
Proceeds from the sale of common stock
 
 
-
 
 
 
 
 
-
 
 
1,000
 
 
 
 
 
1,000
 
 
 
Proceeds from the exercise of warrants
 
 
-
 
 
 
 
 
-
 
 
-
 
 
 
 
 
-
 
 
 
Repayments of debt
 
 
(72,461)
 
 
 
 
 
(72,461)
 
 
(62,013)
 
 
 
 
 
(62,013)
 
 
 
Merger proceeds held in trust
 
 
-
 
 
 
 
 
-
 
 
22,519
 
 
 
 
 
22,519
 
 
 
CASH PROVIDED BY FINANCING ACTIVITIES
 
 
7,147
 
 
-
 
 
7,147
 
 
49,876
 
 
-
 
 
49,876
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
 
 
2,705
 
 
-
 
 
2,705
 
 
1,127
 
 
-
 
 
1,127
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NET INCREASE IN CASH
 
 
941
 
 
-
 
 
941
 
 
14,878
 
 
-
 
 
14,878
 
 
 
CASH - Beginning of period
 
 
15,930
 
 
-
 
 
15,930
 
 
2,866
 
 
-
 
 
2,866
 
 
 
CASH - End of period
 
 
16,871
 
 
-
 
 
16,871
 
 
17,744
 
 
-
 
 
17,744
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash paid during the period for:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
 
 
4,778
 
 
-
 
 
4,778
 
 
4,031
 
 
-
 
 
4,031
 
 
 
Income Tax
 
 
11,938
 
 
-
 
 
11,938
 
 
7,785
 
 
-
 
 
7,785
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-CASH INVESTING AND FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets acquired under capital lease
 
 
44,624
 
 
-
 
 
44,624
 
 
3,152
 
 
-
 
 
3,152
 
 
 
Warrant procedes held by transfer agent
 
 
-
 
 
-
 
 
-
 
 
741
 
 
-
 
 
741