XML 44 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Warrant Liability (Tables)
6 Months Ended
Jun. 30, 2016
Warrant Liability [Abstract]  
Schedule of Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

The inputs to the model were as follows:

 

    June 30, 2016     December 31, 2015  
             
Stock Price   $ 11.31     $ 13.74  
Dividend Yield*   $ 0.125     $ 0.125  
Risk-free rate     0.49 %     0.65 %
Expected Term     0.47       0.97  
Expected Volatility     35.68 %     37.69 %

 

*A quarterly dividend of $0.125 per share commencing in the third quarter of 2016 was assumed.

Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation

The table below provides a reconciliation of the beginning and ending balances for the warrant liability measured using significant unobservable inputs (Level 3):

 

Balance – December 31, 2015   $ 31,213  
Adjustment to fair value of warrants exercised cashlessly     (222 )
Adjustment to fair value of unexercised warrants     (5,911 )
Balance – March 31, 2016     25,080  
Adjustment to fair value of warrants exercised cashlessly     (15 )
Adjustment to fair value of unexercised warrants     (6,687 )
Balance – June 30, 2016   $ 18,378