XML 20 R10.htm IDEA: XBRL DOCUMENT v3.10.0.1
New Accounting Standards Implemented
9 Months Ended
Sep. 30, 2018
Accounting Changes and Error Corrections [Abstract]  
New Accounting Standards Implemented

Note 3. New Accounting Standards Implemented

 

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, as amended (commonly referred to as ASC 606), which replaces numerous requirements in U.S. GAAP, including industry-specific requirements, and provides companies with a single revenue recognition model for recognizing revenue from contracts with customers and significantly expanded the disclosure requirements for revenue arrangements. The new standard, as amended, was effective for the Company for interim and annual reporting periods beginning on January 1, 2018.

 

As discussed in Note 2, the Company adopted ASC 606 using the modified retrospective transition method. Results for reporting periods beginning after December 31, 2017 are presented under ASC 606, while prior period comparative information has not been restated and continues to be reported in accordance with ASC 605, Revenue Recognition, the accounting standard in effect for periods ending prior to January 1, 2018. With the adoption of ASC 606, the Company recognizes sales over time by using the percentage of completion method on all of its fixed-type contracts and measures the extent of progress toward completion using the cost-to-cost method after adjusting inventory for uninstalled materials and that the risk of ownership has not been passed to the customer. Previously, under ASC 605, the Company recognized sales over time by using the percentage of completion method on all of its fixed-type contracts and measured the extent of progress toward completion using the cost-to-cost method but adjusted inventory for uninstalled materials only for those projects were this method was not appropriately reflecting the progress on the contracts. Accordingly, the adoption of ASC 606 impacted all contracts that had uninstalled materials were the risk of ownership has not been passed to the customer regardless of the extent of progress toward completion.

 

Based on the analysis performed of the uninstalled materials at January 1, 2018, the Company recorded, upon adoption of ASC 606, a net decrease to retained earnings of $187, as shown on the table below. The adjustment to retained earnings primarily relates to contracts that had uninstalled material that were not previously included in inventory since the cost-to-cost method was appropriately reflecting the progress of these contracts.

 

The Company made certain presentation changes to its consolidated balance sheet on January 1, 2018 to comply with ASC 606. The components of contracts in process as reported under ASC 605, which included unbilled contract receivables and inventoried contract costs, have been reclassified as contract assets and inventories, respectively, after certain adjustments described below under ASC 606. The remainder of inventoried contract costs, primarily related to inventories not controlled by the Company’s customers, were reclassified to inventories. The Company expenses costs to obtain a contract and costs to fulfill a contract as incurred. Other revenues not related to fixed-type contracts did not result in any changes under ASC 606 and the revenues are still been recognized when the risk of ownership is transfered to the customer based on the sales terms.

  

The table below presents the cumulative effect of the changes made to the consolidated January 1, 2018 balance sheet due to the adoption of ASC 606.

 

   

December 31,

2017 As Reported

Under ASC 605

   

Adjustments

Due

to ASC 606

   

January 1, 2018

As Adjusted

Under ASC 606

 
ASSETS                        
Trade accounts receivable, net   $ 110,464     $ (30,223 )   $ 80,241  
Inventories     71,656       1,975       73,631  
Unbilled receivables on uncompleted contracts     9,996       (9,996 )     -  
Contract assets     -       45,468       45,468  
Other Assets     275,884       -       275,884  
Total Assets   $ 468,000     $ 7,224     $ 475,224  
                         
LIABILITIES                        
Contract liabilities - current     -       18,945       18,945  
Current portion of customer advances on uncompleted contracts     11,429       (11,429 )     -  
Other current liabilities     13,626       (105 )     13,521  
Current portion of customer advances on uncompleted contracts     1,571       (1,571 )     -  
Contract liabilities - current     -       1,571       1,571  
Other Liabilities     319,709       -       319,709  
Total liabilities   $ 346,335     $ 7,411     $ 353,746  
                         
SHAREHOLDERS’ EQUITY                        
Retained earnings     22,212       (187 )     22,025  
Total shareholders’ equity   $ 121,665     $ (187 )   $ 121,478  

 

The adjustment of trade accounts receivable upon adoption of ASC 606 is related to the reclassification of retainage receivables to contract assets. See breakdown of contract assets further below.

 

The table below presents the impact of the adoption of ASC 606 on the Company’s statement of operations.

 

    Three months ended September 30, 2018  
   

Under ASC

605

   

Effect of ASC

606

   

As Reported

Under ASC 606

 
Operating Revenues   $ 96,512     $ 480     $ 96,992  
Cost of Sales     61,888       411       62,299  
Gross Profit     34,624       69       34,693  
                         
Operating Expenses     (19,426 )     -       (19,426 )
Other Income and Expenses     (6,854 )     -       (6,854 )
                         
Income Before Tax     8,344       69       8,413  
Income Tax Benefit (Provision)     (2,243 )     (18 )     (2,261 )
Net Income     6,101       51       6,152  
Net Income Attributable to Parent   $ 6,246     $ 51     $ 6,297  
                         
Basic earnings per share   $ 0.16     $ -     $ 0.16  
Diluted earnings per share   $ 0.16     $ -     $ 0.16  

 

    Nine months ended September 30, 2018  
   

Under ASC

605

   

Effect of ASC

606

   

As Reported

Under ASC 606

 
Operating Revenues   $ 274,472     $ (1,351 )   $ 273,121  
Cost of Sales     188,276       (1,238 )     187,038  
Gross Profit     86,196       (113 )     86,083  
                         
Operating Expenses     (53,204 )     -       (53,204 )
Other Income and Expenses     (13,791 )     -       (13,791 )
                         
Income Before Tax     19,201       (113 )     19,088  
Income Tax Provision     (6,216 )     29       (6,187 )
Net Income     12,985       (84 )     12,901  
Net Income Attributable to Parent   $ 13,414     $ (84 )   $ 13,330  
                         
Basic earnings per share   $ 0.35     $ -     $ 0.35  
Diluted earnings per share   $ 0.35     $ -     $ 0.35  

  

The table below presents the impact of the adoption of ASC 606 on the Company’s balance sheet.

 

    September 30, 2018  
   

Under ASC

605

   

Effect of ASC

606

   

As Reported

Under ASC 606

 
ASSETS                        
Trade accounts receivable, net   $ 122,411     $ (30,559 )   $ 91,852  
Inventories     87,214       1,238       88,452  
Unbilled receivables on uncompleted contracts     17,071       17,071       -  
Contract assets - current portion     -       45,836       45,836  
Other Assets     259,217       (314 )     258,903  
Contract assets - Non-current     -       5,531       5,531  
Total Assets   $ 485,913     $ 4,661     $ 490,574  
                         
LIABILITIES                        
Contract liabilities - current     -       17,915       17,915  
Current portion of customer advances on uncompleted contracts     12,828       (12,828 )     -  
Other current liabilities     92,317       -       92,317  
Customer advances on uncompleted contracts - non-current     1,750       (1,750 )     -  
Contract liabilities - non-current     -       1,750       1,750  
Other Liabilities     231,672       (342 )     231,330  
Total liabilities   $ 338,567     $ 4,745     $ 343,312  
                         
SHAREHOLDERS’ EQUITY                        
Retained earnings     20,155       (84 )     20,071  
Total shareholders’ equity   $ 147,346     $ (84 )   $ 147,262  

 

Disaggregation of Total Net Sales

 

The Company disaggregates its sales with customers by revenue recognition method for its only segment, as the Company believes these factors affect the nature, amount, timing, and uncertainty of the Company’s revenue and cash flows.

 

    Three months ended
September 30,
    Nine months ended
September 30,
 
    2018     2017     2018     2017  
Fixed price contracts   $ 39,703     $ 46,256     $ 119,733     $ 108,796  
Product sales     57,289       37,128       153,388       121,381  
Total Revenues   $ 96,992     $ 83,384     $ 273,121     $ 230,177  

 

The following table presents geographical information about revenues.

 

    Three months ended
September 30,
    Nine months ended
September 30,
 
    2018     2017     2018     2017  
Colombia   $ 12,138     $ 13,339     $ 49,519     $ 45,292  
United States     82,223       68,117       215,068       174,767  
Panama     1,253       1,095       3,110       3,187  
Other     1,378       833       5,424       6,931  
Total Revenues   $ 96,992     $ 83,384     $ 273,121     $ 230,177  

  

Contract Assets and Contract Liabilities

 

Contract assets represent accumulated incurred costs and earned profits on contracts with customers that have been recorded as sales but have not been billed to customers and are classified as current. Contract liabilities consist of advance payments and billings in excess of costs incurred and deferred revenue, and represent amounts received in excess of sales recognized on contracts. The Company classifies advance payments and billings in excess of costs incurred as current, and deferred revenue as current or non-current based on the expected timing of sales recognition. Contract assets and contract liabilities are determined on a contract by contract basis at the end of each reporting period. The non-current portion of contract liabilities is included in other liabilities in the Company’s consolidated balance sheets.

 

The table below presents the components of net contract assets (liabilities).

 

    September 30, 2018     January 1 2018  
Contract assets — current   $ 45,836     $ 45,468  
Contract assets — non-current     5,531       -  
Contract liabilities — current     (17,915 )     (18,945 )
Contract liabilities — non-current     (1,750 )     (1,571 )
Net contract assets (liabilities)   $ 31,702     $ 24,952  

 

The components of contract assets are presented in the table below.

 

    September 30, 2018     January 1 2018  
Unbilled contract receivables, gross   $ 20,808     $ 15,245  
Retainage     30,559       30,223  
Total contract assets     51,367       45,468  
Less: current portion     45,836       45,468  
Contract Assets – non-current   $ 5,531     $ -  

 

The components of contract liabilities are presented in the table below.

 

    September 30, 2018     January 1 2018  
Billings in excess of costs   $ 5,087     $ 7,516  
Advances from customers on uncompleted contracts     14,578       13,000  
Total contract liabilties     19,665       20,516  
Less: current portion     17,915       18,945  
Contract liabilities – non-current   $ 1,750     $ 1,571  

 

For the six months ended September 30, 2018, the Company recognized $6,381 of sales related to its contract liabilities at January 1, 2018.