XML 33 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
New Accounting Standards Implemented (Tables)
9 Months Ended
Sep. 30, 2018
Schedule of Condensed Balance Sheet

The table below presents the cumulative effect of the changes made to the consolidated January 1, 2018 balance sheet due to the adoption of ASC 606.

 

   

December 31,

2017 As Reported

Under ASC 605

   

Adjustments

Due

to ASC 606

   

January 1, 2018

As Adjusted

Under ASC 606

 
ASSETS                        
Trade accounts receivable, net   $ 110,464     $ (30,223 )   $ 80,241  
Inventories     71,656       1,975       73,631  
Unbilled receivables on uncompleted contracts     9,996       (9,996 )     -  
Contract assets     -       45,468       45,468  
Other Assets     275,884       -       275,884  
Total Assets   $ 468,000     $ 7,224     $ 475,224  
                         
LIABILITIES                        
Contract liabilities - current     -       18,945       18,945  
Current portion of customer advances on uncompleted contracts     11,429       (11,429 )     -  
Other current liabilities     13,626       (105 )     13,521  
Current portion of customer advances on uncompleted contracts     1,571       (1,571 )     -  
Contract liabilities - current     -       1,571       1,571  
Other Liabilities     319,709       -       319,709  
Total liabilities   $ 346,335     $ 7,411     $ 353,746  
                         
SHAREHOLDERS’ EQUITY                        
Retained earnings     22,212       (187 )     22,025  
Total shareholders’ equity   $ 121,665     $ (187 )   $ 121,478  

 

The table below presents the impact of the adoption of ASC 606 on the Company’s balance sheet.

 

    September 30, 2018  
   

Under ASC

605

   

Effect of ASC

606

   

As Reported

Under ASC 606

 
ASSETS                        
Trade accounts receivable, net   $ 122,411     $ (30,559 )   $ 91,852  
Inventories     87,214       1,238       88,452  
Unbilled receivables on uncompleted contracts     17,071       17,071       -  
Contract assets - current portion     -       45,836       45,836  
Other Assets     259,217       (314 )     258,903  
Contract assets - Non-current     -       5,531       5,531  
Total Assets   $ 485,913     $ 4,661     $ 490,574  
                         
LIABILITIES                        
Contract liabilities - current     -       17,915       17,915  
Current portion of customer advances on uncompleted contracts     12,828       (12,828 )     -  
Other current liabilities     92,317       -       92,317  
Customer advances on uncompleted contracts - non-current     1,750       (1,750 )     -  
Contract liabilities - non-current     -       1,750       1,750  
Other Liabilities     231,672       (342 )     231,330  
Total liabilities   $ 338,567     $ 4,745     $ 343,312  
                         
SHAREHOLDERS’ EQUITY                        
Retained earnings     20,155       (84 )     20,071  
Total shareholders’ equity   $ 147,346     $ (84 )   $ 147,262  

 

Schedule of Statement of Operations

The table below presents the impact of the adoption of ASC 606 on the Company’s statement of operations.

 

    Three months ended September 30, 2018  
   

Under ASC

605

   

Effect of ASC

606

   

As Reported

Under ASC 606

 
Operating Revenues   $ 96,512     $ 480     $ 96,992  
Cost of Sales     61,888       411       62,299  
Gross Profit     34,624       69       34,693  
                         
Operating Expenses     (19,426 )     -       (19,426 )
Other Income and Expenses     (6,854 )     -       (6,854 )
                         
Income Before Tax     8,344       69       8,413  
Income Tax Benefit (Provision)     (2,243 )     (18 )     (2,261 )
Net Income     6,101       51       6,152  
Net Income Attributable to Parent   $ 6,246     $ 51     $ 6,297  
                         
Basic earnings per share   $ 0.16     $ -     $ 0.16  
Diluted earnings per share   $ 0.16     $ -     $ 0.16  

 

    Nine months ended September 30, 2018  
   

Under ASC

605

   

Effect of ASC

606

   

As Reported

Under ASC 606

 
Operating Revenues   $ 274,472     $ (1,351 )   $ 273,121  
Cost of Sales     188,276       (1,238 )     187,038  
Gross Profit     86,196       (113 )     86,083  
                         
Operating Expenses     (53,204 )     -       (53,204 )
Other Income and Expenses     (13,791 )     -       (13,791 )
                         
Income Before Tax     19,201       (113 )     19,088  
Income Tax Provision     (6,216 )     29       (6,187 )
Net Income     12,985       (84 )     12,901  
Net Income Attributable to Parent   $ 13,414     $ (84 )   $ 13,330  
                         
Basic earnings per share   $ 0.35     $ -     $ 0.35  
Diluted earnings per share   $ 0.35     $ -     $ 0.35  

Schedule of Disaggregation by Revenue

The Company disaggregates its sales with customers by revenue recognition method for its only segment, as the Company believes these factors affect the nature, amount, timing, and uncertainty of the Company’s revenue and cash flows.

 

    Three months ended
September 30,
    Nine months ended
September 30,
 
    2018     2017     2018     2017  
Fixed price contracts   $ 39,703     $ 46,256     $ 119,733     $ 108,796  
Product sales     57,289       37,128       153,388       121,381  
Total Revenues   $ 96,992     $ 83,384     $ 273,121     $ 230,177  

Schedule of Geographical Information of Revenue from External Customer

The following table presents geographical information about revenues.

 

    Three months ended
September 30,
    Nine months ended
September 30,
 
    2018     2017     2018     2017  
Colombia   $ 12,138     $ 13,339     $ 49,519     $ 45,292  
United States     82,223       68,117       215,068       174,767  
Panama     1,253       1,095       3,110       3,187  
Other     1,378       833       5,424       6,931  
Total Revenues   $ 96,992     $ 83,384     $ 273,121     $ 230,177  

Schedule of Contract Assets and Liabilities

The table below presents the components of net contract assets (liabilities).

 

    September 30, 2018     January 1 2018  
Contract assets — current   $ 45,836     $ 45,468  
Contract assets — non-current     5,531       -  
Contract liabilities — current     (17,915 )     (18,945 )
Contract liabilities — non-current     (1,750 )     (1,571 )
Net contract assets (liabilities)   $ 31,702     $ 24,952  

Contract Liabilities [Member]  
Schedule of Contract Assets and Liabilities

The components of contract liabilities are presented in the table below.

 

    September 30, 2018     January 1 2018  
Billings in excess of costs   $ 5,087     $ 7,516  
Advances from customers on uncompleted contracts     14,578       13,000  
Total contract liabilties     19,665       20,516  
Less: current portion     17,915       18,945  
Contract liabilities – non-current   $ 1,750     $ 1,571  

Contract Assets [Member]  
Schedule of Contract Assets and Liabilities

The components of contract assets are presented in the table below.

 

    September 30, 2018     January 1 2018  
Unbilled contract receivables, gross   $ 20,808     $ 15,245  
Retainage     30,559       30,223  
Total contract assets     51,367       45,468  
Less: current portion     45,836       45,468  
Contract Assets – non-current   $ 5,531     $ -