XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Ventanas Solar Acquisition (Tables)
12 Months Ended
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Consolidated Financial Statements

 

   January 1, 2020 
  

Prior to

acquisition

  

Effect of

acquisition

  

After

acquisition

 
Retained Earnings   16,213    (4,065)   12,148 
Total Shareholders’ Equity   187,210    (4,077)   183,133 

 

Certain accounts receivable due from VS to the Company during previous periods have been reclassified to shareholders’ equity as part of the retroactive consolidation.

 

The following table includes the financial information as originally reported and the net effect of the VS acquisition after elimination of intercompany transactions.

 

   December 31, 2020 
  

Prior to

acquisition

  

Effect of

acquisition

  

After

acquisition

 
Total Assets   532,025    (1,913)   530,112 
Total Sales   374,923    1,684    376,607 
                
Operating Income   66,120    (413)   65,707 
Income attributable to parent   24,185    (310)   23,875 
Basic income per share   0.52    0.00    0.51 
Diluted income per share   0.52    0.00    0.51 

 

 

The following table includes a reconciliation of the financial information for the year ended December 31, 2021 as being reported, the net effect of the VS acquisition after elimination of intercompany transactions, and the financial information that would have been, had the Company not acquired VS:

 

   December 31, 2021 
  

Prior to

acquisition

  

Effect of

acquisition

  

After

acquisition

 
Total Assets   589,352    2,211    591,563 
Total Sales   494,499    2,286    496,785 
                
Operating Income   116,895    90    116,985 
Income attributable to parent   68,085    66    68,151 
Basic income per share   1.43    0.00    1.43 
Diluted income per share   1.43    0.00    1.43