XML 28 R18.htm IDEA: XBRL DOCUMENT v3.25.2
Hedging Activity and Fair Value Measurements
 6 Months Ended
Jun. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Hedging Activity and Fair Value Measurements

Note 9. Hedging Activity and Fair Value Measurements

 

Hedging Activity

 

During the quarter ended June 30, 2022, we entered into several interest rate swap contracts to hedge the interest rate fluctuations related to our outstanding debt. The effective date of the contract is December 31, 2022 and, thus, we shall have payment dates each quarter, commencing March, 31 2023. During the quarter ended December 31, 2024, we entered into several foreign currency non-delivery option contracts to hedge the fluctuations in the exchange rate between the Colombian Peso and the U.S. Dollar. Our contracts are designated as cash flow hedges since they are highly effective in offsetting changes in the cash flows attributable to forecasted LIBOR and Colombian Peso denominated costs and expenses, respectively.

 

We record our hedge contracts at fair value and consider our credit risk for contracts in a liability position, and our counter-party’s credit risk for contracts in an asset position, in determining fair value. We assess our counter-party’s risk of non-performance when measuring the fair value of financial instruments in an asset position by evaluating their financial position, including cash on hand, as well as their credit ratings.

 

Due to the Libor discontinuation, on June 21, 2023, the Company amended the Interest Rate Swap contract from Libor 1 Month plus spread to SOFR 3 Months plus spread. The settlements of the instruments remain under the existing conditions; however, the fixed leg goes from 1.93% to 1.87%. Regarding the conditions of our outstanding debt, only Libor was replaced by SOFR, maintaining the other initial conditions.

 

 

As of June 30, 2025, the fair value of our interest rate swap and foreign currency non-delivery option contracts was in a net asset position of $5.5 million. We had 6 outstanding interest rate swap contracts to hedge $110 million related to our outstanding debt through November 2026 and 6 non-delivery option contracts to exchange $45 million U.S. Dollars to Colombian Pesos through December 2025. We assessed the risk of non-performance of the Company to these contracts and determined it was insignificant and, therefore, did not record any adjustment to fair value as of June 30, 2025.

 

We assess the effectiveness of our interest rate swap and foreign currency non-delivery option contracts by comparing the change in the fair value of the interest rate swap and foreign currency non-delivery option contracts to the change in the expected cash to be paid for the hedged item. The effective portion of the gain or loss on our interest rate swap and foreign currency non-delivery option contracts is reported as a component of accumulated other comprehensive income and is reclassified into earnings in the same line item in the income statement as the hedged item in the same period or periods during which the transaction affects earnings. The amount of gains, net, recognized in the “accumulated other comprehensive income” line item in the accompanying consolidated balance sheet as of June 30, 2025, that we expect will be reclassified to earnings within the next twelve months, is $5.0 million.

 

The fair value of our interest rate swap and foreign currency non-delivery option hedges is classified in the accompanying consolidated balance sheets, as of June 30, 2025, as follows:

 

   Derivative Assets    Derivative Liabilities
Derivatives designated as hedging instruments  June 30, 2025    June 30, 2025
under Subtopic 815-20:  Balance Sheet Location  Fair Value     Balance Sheet Location  Fair Value 
                 
Derivative instruments:                  
Interest Rate Swap Contracts  Other current assets  $2,606     Accrued liabilities  $- 
foreign currency non-delivery forwards      2,868         - 
Total derivative instruments  Total derivative assets  $5,474     Total derivative liabilities  $- 

 

The ending accumulated balance for the interest rate swap and foreign currency non-delivery option contracts included in accumulated other comprehensive income, net of tax, was $4,470 as of June 30,2025, comprised of a derivative gain of $5,474 and an associated net tax liability of $1,004.

 

The following table presents the gains (losses) on derivative financial instruments, and their classifications within the accompanying consolidated financial statements, for the three months ended June 30, 2025, and 2024:

 

   Derivatives in Cash Flow Hedging Relationships 
   Amount of Gain or (Loss)   Location of Gain or (Loss) Reclassified from Accumulated   Amount of Gain or (Loss)
Reclassified from		 
   Recognized in OCI (Loss) on   OCI (Loss) into   Accumulated 
   Derivatives   Income   OCI (Loss) into Income 
   Three Months Ended       Three Months Ended 
   June 30,   June 30,       June 30,   June 30, 
   2025   2024       2025   2024 
                          
Interest Rate Swap and foreign currency non-delivery forwards Contracts  $785   $(342)   Interest Expense and Operating Revenues   $1,250   $1,084 

 

The following table presents the gains (losses) on derivative financial instruments, and their classifications within the accompanying consolidated financial statements, for the six months ended June 30, 2025, and 2024:

 

   Derivatives in Cash Flow Hedging Relationships 
   Amount of Gain or (Loss)   Location of Gain or (Loss) Reclassified from Accumulated   Amount of Gain or (Loss)
Reclassified from		 
   Recognized in OCI (Loss) on   OCI (Loss) into   Accumulated 
   Derivatives   Income   OCI (Loss) into Income 
   Six Months Ended       Six Months Ended 
   June 30,   June 30,       June 30,   June 30, 
   2025   2024       2025   2024 
                          
Interest Rate Swap and foreign currency non-delivery forwards Contracts  $148   $694    Interest Expense and Operating Revenues   $2,242   $2,183 

 

 

Fair Value Measurements

 

The Company accounts for financial assets and liabilities in accordance with accounting standards that define fair value and establish a framework for measuring fair value. The hierarchy prioritizes the inputs into three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument. Level 3 inputs are unobservable inputs based on the Company’s assumptions used to measure assets and liabilities at fair value. A financial asset’s or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

 

The carrying amounts of the Company’s financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and advances from customers approximate their fair value due to their relatively short-term maturities. The Company bases its fair value estimate for long term debt obligations on its internal valuation that all debt is floating rate debt based on current interest rates in Colombia.

 

The fair values of derivatives used to manage interest rate risks are based on SOFR rates and interest rate swap curves. Measurement of our derivative assets and liabilities is considered a level 2 measurement. To carry out the swap valuation, the definition of the fixed leg (obligation) and variable leg (right) is used. Once the projected flows are obtained in both fixed and variable rates, the regression analysis is performed for prospective effectiveness test. The projection curve contains the forward interest rates to project flows at a variable rate and the discount curve contains the interest rates to discount future flows, using the one-month USD Libor curve.

 

As of June 30, 2025, financial instruments carried at amortized cost that do not approximate fair value consist of long-term debt. See Note 8 – Debt. The fair value of long-term debt was calculated based on an analysis of future cash flows discounted at current market rates (which are level 2 inputs).

 

The following table summarizes the fair value and carrying amounts of our long-term debt:

 

   June 30,
2025		   December 31,
2024		 
Fair Value  $106,361   $109,341 
Carrying Value  $108,642   $108,220