XML 55 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Tables)
 12 Months Ended
Dec. 31, 2018
Business Acquisition [Line Items]  
Schedule of Pro Forma Information The following table presents consolidated pro forma information as if the acquisition had occurred on January 1, 2017:
Pro forma (Unaudited)
Years ended December 31,
20182017
Net sales$1,551,373 $1,511,051 
2018 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the allocation of the assets acquired and liabilities assumed at the acquisition dates for the year ended December 31, 2018:
GenesisRCTotal
Cash and cash equivalents $2,847 $30 $2,877 
Assets acquired excluding cash and cash equivalents and deferred tax assets39,262 2,151 41,413 
Liabilities assumed excluding deferred tax liabilities(23,506)(1,932)(25,438)
Deferred tax liabilities, net— (573)(573)
Intangible assets43,700 705 44,405 
Total identifiable net assets
62,303 381 62,684 
Goodwill45,236 4,072 49,308 
Total purchase price
$107,539 $4,453 $111,992 
2016 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the assets acquired and liabilities assumed at the acquisition dates for the year ended December 31, 2016:
Year Ended December 31, 2016
BSIMenaraTotal
Cash and cash equivalents$— $520 $520 
Assets acquired excluding cash and cash equivalents and deferred tax assets219 9,585 9,804 
Liabilities assumed excluding deferred tax liabilities(133)(1,876)(2,009)
Deferred tax liabilities, net— (123)(123)
Intangible assets1,395 19,400 20,795 
Total identifiable net assets 1,481 27,506 28,987 
Goodwill— 19,325 19,325 
Total purchase price $1,481 $46,831 $48,312 
2017 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the assets acquired and liabilities assumed at the acquisition dates for the year ended December 31, 2017:
LDDILT
OptiGrate

Total
Cash and cash equivalents $1,002 $969 $3,714 $5,685 
Assets acquired excluding cash and cash equivalents and deferred tax assets1,346 14,353 1,351 17,050 
Liabilities assumed excluding deferred tax liabilities(708)(11,669)(687)(13,064)
Deferred tax liabilities, net(538)(2,004)(2,068)(4,610)
Intangible assets3,614 19,140 5,660 28,414 
Total identifiable net assets
4,716 20,789 7,970 33,475 
Goodwill5,276 19,467 8,900 33,643 
Total purchase price
$9,992 $40,256 $16,870 $67,118