XML 18 R2.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
 3 Months Ended 9 Months Ended
Jul. 03, 2021
Jun. 27, 2020
Jul. 03, 2021
Jun. 27, 2020
Income Statement [Abstract]        
Net sales $ 1,609.7 $ 1,492.7 $ 4,187.2 $ 3,241.3
Cost of sales 1,114.3 954.3 2,822.2 2,094.9
Cost of sales—impairment, restructuring and other 0.8 11.7 22.2 15.3
Gross profit 494.6 526.7 1,342.8 1,131.1
Operating expenses:        
Selling, general and administrative 194.1 237.7 582.3 553.1
Impairment, restructuring and other 0.5 4.2 3.7 2.0
Other (income) expense, net (2.1) 0.3 (3.4) 0.4
Income from operations 302.1 284.5 760.2 575.6
Equity in income of unconsolidated affiliates 21.5 0.0 20.0 0.0
Costs related to refinancing 0.0 0.0 0.0 15.1
Interest expense 21.9 20.3 57.3 63.0
Other non-operating income, net (1.2) (1.9) (17.3) (7.3)
Income from continuing operations before income taxes 302.9 266.1 740.2 504.8
Income tax expense from continuing operations 73.1 61.8 174.2 122.0
Income from continuing operations 229.8 204.3 566.0 382.8
Income (loss) from discontinued operations, net of tax (3.9) (1.0) (4.7) 1.6
Net income 225.9 203.3 561.3 384.4
Net income attributable to noncontrolling interest 0.0 (0.5) (0.9) (0.9)
Net income attributable to controlling interest $ 225.9 $ 202.8 $ 560.4 $ 383.5
Basic income (loss) per common share:        
Income (loss) from continuing operations (USD per share) $ 4.12 $ 3.67 $ 10.15 $ 6.86
Income (loss) from discontinued operations (USD per share) (0.07) (0.02) (0.09) 0.03
Basic income (loss) per common share (USD per share) $ 4.05 $ 3.65 $ 10.06 $ 6.89
Weighted-average common shares outstanding during the period (in shares) 55.8 55.6 55.7 55.7
Diluted income (loss) per common share:        
Income (loss) from continuing operations (USD per share) $ 4.00 $ 3.57 $ 9.90 $ 6.74
Income (loss) from discontinued operations (USD per share) (0.06) (0.02) (0.09) 0.02
Diluted income (loss) per common share (USD per share) $ 3.94 $ 3.55 $ 9.81 $ 6.76
Weighted-average common shares outstanding during the period plus dilutive potential common shares (in shares) 57.4 57.1 57.1 56.7