XML 36 R25.htm IDEA: XBRL DOCUMENT v3.25.1
Convertible Debenture and Warrant (Tables)
3 Months Ended
Mar. 31, 2025
Convertible Debenture And Warrant  
Schedule of Fair Value Assumptions of Warrants

The fair value of the Warrant Repurchase balance and the Pre-Funded Warrant are estimated on the following dates using the Black Scholes option pricing model with the following assumptions:

 

   January 19, 2024   March 6, 2024   March 31, 2024 
Expected volatility   112.98%   90.90%   87.36%
Expected dividends   0.00%   0.00%   0.00%
Expected term (years)   4.08    3.92    3.90 
Risk-free rate   3.75%   4.12%   4.21%