XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Income Statement [Abstract]    
Revenues $ 741,731 $ 975,946
Cost of revenues 609,936 688,734
Gross profit 131,795 287,212
Operating expenses    
Selling, general, and administrative expenses 1,057,339 1,972,075
Operating loss (925,544) (1,684,863)
Other income and expense    
Interest income 11,932 16,097
Interest expense (324,194)
Other expense (312)
Change in fair value of convertible debenture and warrant liabilities 237,823
Total other income (expense) 11,620 (70,274)
Net loss before income taxes (913,924) (1,755,137)
Income tax (expense) (2,808) (5,674)
Net loss from continuing operations (916,732) (1,760,811)
Net income (loss) from discontinued operations, net of tax (58,169) 14,111,167
Net income (loss) (974,901) 12,350,356
Numerator for basic and diluted net loss per share:    
Net loss from continuing operations available to common stockholders baisc (916,732) (1,805,430)
Net loss from continuing operations available to common stockholders diluted (916,732) (1,805,430)
Net income (loss) from discontinued operations available to common stockholders basic (58,169) 14,111,167
Net income (loss) from discontinued operations available to common stockholders diluted (58,169) 14,111,167
Net income (loss) $ (974,901) $ 12,305,737
Denominator for net loss per share:    
Basic weighted average shares for continuing and discontinued operations 531,226 259,140
Diluted weighted average shares for discontinued operations 531,226 298,479
Net earnings (loss) per share:    
Net loss from continuing operations per share - basic $ (1.73) $ (6.97)
Net income (loss) from discontinued operations per share – basic (0.11) 54.45
Net income (loss) per share - basic (1.84) 47.48
Net loss from continuing operations per share - diluted (1.73) (6.97)
Net income (loss) from discontinued operations per share – diluted (0.11) 47.28
Net income (loss) per share - diluted $ (1.84) $ 40.31