XML 20 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
Revenues $ 697,291 $ 981,272 $ 1,439,022 $ 1,957,218
Cost of revenues 488,202 701,142 1,098,138 1,389,876
Gross profit 209,089 280,130 340,884 567,342
Operating expenses        
Selling, general, and administrative expenses 2,333,167 1,484,680 3,390,506 3,456,755
Stock-based compensation, related party 16,379,368 16,379,368
Impairment of digital intangible assets 87,813,295 87,813,295
Realized gains on crypto assets, net (5,373,583) (5,373,583)
Unrealized loss on crypto assets 2,437,026 2,437,026
Operating loss (103,380,184) (1,204,550) (104,305,728) (2,889,413)
Other income and expense        
Interest income 36,935 15,931 48,867 32,028
Interest expense (324) (324,518)
Other income 297,387 (312) 297,387
Change in fair value of convertible debenture and warrant liabilities 17,996 255,819
Total other income 36,935 330,990 48,555 260,716
Net loss before income taxes (103,343,249) (873,560) (104,257,173) (2,628,697)
Income tax (expense) (27,286) (43,104) (30,094) (48,778)
Net loss from continuing operations (103,370,535) (916,664) (104,287,267) (2,677,475)
Net income (loss) from discontinued operations, net of tax (52,192) 453,706 (110,361) 14,564,872
Net income (loss) (103,422,727) (462,959) (104,397,628) 11,887,397
Numerator for basic and diluted net loss per share:        
Net loss from continuing operations basic (103,370,535) (916,664) (104,287,267) (2,722,094)
Net loss from continuing operations diluted (103,370,535) (916,664) (104,287,267) (2,722,094)
Net income (loss) from discontinued operations basic (52,192) 453,706 (110,361) 14,564,872
Net income (loss) from discontinued operations diluted (52,192) 453,706 (110,361) 14,564,872
Net income (loss) $ (103,422,727) $ (462,959) $ (104,397,628) $ 11,842,778
Denominator for net loss per share:        
Basic weighted average shares for continuing and discontinued operations 24,202,467 282,709 12,989,772 270,876
Diluted weighted average shares for discontinued operations 24,202,467 343,444 12,989,772 331,611
Net earnings (loss) per share:        
Net loss from continuing operations per share - basic $ (4.27) $ (3.24) $ (8.03) $ (10.05)
Net income from discontinued operations per share – basic 1.60 (0.01) 53.77
Net loss per share - basic (4.27) (1.64) (8.04) 43.72
Net loss from continuing operations per share - diluted (4.27) (2.67) (8.03) (10.05)
Net income from discontinued operations per share – diluted 1.32 (0.02) 43.92
Net loss per share - diluted $ (4.27) $ (1.35) $ (8.05) $ 33.87