XML 10 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure [Table]      
Pay vs Performance [Table Text Block]
Year 

Summary

Compensation

Table Total

for PEO ($) (1)

  

Compensation

Actually

Paid to

PEO ($) (1) (2) (3)

  

Average

Summary

Compensation

Table Total

for Non-PEO

NEOs ($) (1)

  

Average

Compensation

Actually Paid

to Non-PEO

NEOs ($) (1) (2) (3)

  

Value of

Initial Fixed

$100 Investment

Based on

Total

Stockholder

Return ($)

   Net Income (Loss) ($) 
2024   761,837    901,758    634,704    660,676    (60.00)   10,099,619 
2023   488,428    691,300    911,674    1,092,856    (58.85)   (14,243,182)
2022   624,247    547,611    838,098    761,462    (88.71)   (15,233,378)
    
Named Executive Officers, Footnote [Text Block] The table below shows for 2024, 2023 and 2022 the “total” compensation for Rob Phythian, our PEO, and our other NEOs from the Summary Compensation Table above; the compensation actually paid to those officers calculated using rules required by the SEC; our total stockholder return; and our net income.    
Summary Compensation Table (“SCT”) Total Compensation $ 761,837 $ 488,428 $ 624,247
Compensation Actually Paid [1],[2],[3] 901,758 691,300 547,611
Non-PEO NEO Average Total Compensation Amount [3] 634,704 911,674 838,098
Non-PEO NEO Average Compensation Actually Paid Amount [1],[2],[3] $ 660,676 1,092,856 761,462
Equity Valuation Assumption Difference, Footnote [Text Block]

 

   2024 - PEO ($)   2023 - PEO ($)   2022 - PEO ($)  

2024 - Non-PEO

NEOs ($)

  

2023 - Non-PEO

NEOs ($)

  

2022 - Non-PEO

NEOs ($)

 
Summary Compensation Table (“SCT”) Total Compensation   761,837    488,428    624,247    634,794    911,674    838,098 
Deduct equity awards reported in SCT   (108,242)   (105,958)   (130,576)   (35,445)   (94,876)   (157,157)
Add year-end fair value of of equity awards in covered fiscal year which are outstanding and unvested as of the end of the covered fiscal year   108,163    164,686    53,940    19,696    144,362    70,034 
Add the change in fair value as of the end of the covered fiscal year (from the end of the prior fiscal year) of any awards granted in prior years that remain outstanding and unvested as of the end of the covered fiscal year   (110,462)   80,821    -    (76,332)   48,510    10,487 
Add the change in fair value from the end of the prior fiscal year to the vest date for awards granted in prior years that vested in the covered year   

110,462

    

51,814

    

(8,436

)   

6,052

    

73,488

    -  
Add the fair value as of the vesting dates for awards that are granted and vested in the same covered fiscal year   -    11,509    94,350    -    9,698    10,022 
Deduct the fair value at the end of the prior fiscal year for awards granted in prior years that forfeited during the covered fiscal year   -    -    (283,050)   -    -    (912,256)
Add the dollar value of any dividends, dividend equivalents, or other earnings paid on stock or option awards in the covered fiscal year prior to the vesting date that are not otherwise reflected in the fair value of such award or included in any other component of total compensation for the covered fiscal year   140,000    -    -    112,000    -    - 
Compensation Actually Paid   901,758    691,300    547,611    660,676    1,092,856    761,462 
    
Total Shareholder Return Amount $ (60.00) (58.85) (88.71)
Net Income (Loss) Attributable to Parent $ 10,099,619 $ (14,243,182) $ (15,233,378)
PEO Name Rob Phythian Rob Phythian Rob Phythian
Additional 402(v) Disclosure [Text Block] This disclosure has been prepared in accordance with Item 402(v) and does not necessarily reflect value actually realized by the executives or how our Compensation Committee evaluates compensation decisions in light of Company or individual performance.    
PEO [Member]      
Pay vs Performance Disclosure [Table]      
Summary Compensation Table (“SCT”) Total Compensation $ 761,837 $ 488,428 $ 624,247
Compensation Actually Paid 901,758 691,300 547,611
PEO [Member] | Deduct Equity Awards Reported in SCT [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount (108,242) (105,958) (130,576)
PEO [Member] | Add Year-End Fair Value of Equity Awards in Covered Fiscal Year Which are Outstanding and Unvested as of the End of the Covered Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount 108,163 164,686 53,940
PEO [Member] | Add the Change in Fair Value as of the End of the Covered Fiscal Year (From the End of the Prior Fiscal Year) of Any Awards Granted in Prior Years that Remain Outstanding and Unvested as of the End of the Covered Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount (110,462) 80,821
PEO [Member] | Add the Change in Fair Value from the End of the Prior Fiscal Year to the Vest Date for Awards Granted in Prior Years that Vested in the Covered Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount 110,462 51,814 (8,436)
PEO [Member] | Add the Fair Value as of the Vesting Dates for Awards that are Granted and Vested in the Same Covered Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount 11,509 94,350
PEO [Member] | Deduct the Fair Value at the End of the Prior Fiscal Year for Awards Granted in Prior Years that Forfeited During the Covered Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount (283,050)
PEO [Member] | Add Dollar Value Any Dividend Equivalents Earnings Paid Stock Option Covered Fiscal Year Prior Vesting Date Otherwise Reflected Fair Value Such Award Included Any Other Component Total Compensation Covered Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount 140,000
Non-PEO NEO [Member]      
Pay vs Performance Disclosure [Table]      
Summary Compensation Table (“SCT”) Total Compensation 634,794 911,674 838,098
Compensation Actually Paid 660,676 1,092,856 761,462
Non-PEO NEO [Member] | Deduct Equity Awards Reported in SCT [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount (35,445) (94,876) (157,157)
Non-PEO NEO [Member] | Add Year-End Fair Value of Equity Awards in Covered Fiscal Year Which are Outstanding and Unvested as of the End of the Covered Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount 19,696 144,362 70,034
Non-PEO NEO [Member] | Add the Change in Fair Value as of the End of the Covered Fiscal Year (From the End of the Prior Fiscal Year) of Any Awards Granted in Prior Years that Remain Outstanding and Unvested as of the End of the Covered Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount (76,332) 48,510 10,487
Non-PEO NEO [Member] | Add the Change in Fair Value from the End of the Prior Fiscal Year to the Vest Date for Awards Granted in Prior Years that Vested in the Covered Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount 6,052 73,488
Non-PEO NEO [Member] | Add the Fair Value as of the Vesting Dates for Awards that are Granted and Vested in the Same Covered Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount 9,698 10,022
Non-PEO NEO [Member] | Deduct the Fair Value at the End of the Prior Fiscal Year for Awards Granted in Prior Years that Forfeited During the Covered Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount (912,256)
Non-PEO NEO [Member] | Add Dollar Value Any Dividend Equivalents Earnings Paid Stock Option Covered Fiscal Year Prior Vesting Date Otherwise Reflected Fair Value Such Award Included Any Other Component Total Compensation Covered Fiscal Year [Member]      
Pay vs Performance Disclosure [Table]      
Adjustment to compensation amount $ 112,000
Measure [Axis]: 1      
Pay vs Performance Disclosure [Table]      
Non-GAAP Measure Description [Text Block] In particular, our Compensation Committee has not used compensation actually paid as a basis for making compensation decisions, nor does it use GAAP Net Income for purposes of determining incentive compensation. Please refer to our “Executive Compensation and Related Information” section on pages 51 to 63 for a discussion of our executive compensation program objectives and the ways in which we align executive compensation pay with performance.    
[1] Compensation actually paid reflects the exclusions and inclusions of certain amounts for the PEOs and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with ASC 718, Compensation – Stock Compensation. Amounts in the Exclusion of Stock Awards column are the totals from the Stock Awards columns set forth in the Summary Compensation Table, which reflect the fair market values of equity awards as of each grant date.
[2] The amounts shown for compensation actually paid have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized or received by the Company’s NEOs. These amounts reflect the Summary Compensation Table Total with certain adjustments as described in footnote 3 below.
[3] The individuals comprising SharpLink’s Non-PEO NEOs for each year presented are listed below: