XML 35 R32.htm IDEA: XBRL DOCUMENT v3.20.1
Note 8 - Loans (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

March 31, 2020

   

December 31, 2019

 
   

(In thousands)

 
                 

Commercial loans

  $ 2,973,078     $ 2,778,744  

Residential mortgage loans

    4,173,876       4,088,586  

Commercial mortgage loans

    7,422,585       7,275,262  

Real estate construction loans

    577,240       579,864  

Equity lines

    385,317       347,975  

Installment and other loans

    2,116       5,050  

Gross loans

  $ 15,534,212     $ 15,075,481  

Allowance for loan losses

    (148,273 )     (123,224 )

Unamortized deferred loan fees, net

    (277 )     (626 )

Total loans, net

  $ 15,385,662     $ 14,951,631  
Impaired Financing Receivables [Table Text Block]
   

Three Months Ended March 31,

 
   

2020

   

2019

 
   

Average

Recorded

Investment

   

Interest

Income

Recognized

   

Average

Recorded

Investment

   

Interest

Income

Recognized

 
   

(In thousands)

 
                                 

Commercial loans

  $ 28,316     $ 70     $ 37,936     $ 256  

Real estate construction loans

    4,506       98       4,815        

Commercial mortgage loans

    36,040       459       59,070       603  

Residential mortgage loans and equity lines

    11,371       71       13,264       88  

Total impaired loans

  $ 80,233     $ 698     $ 115,085     $ 947  
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
   

March 31, 2020

   

December 31, 2019

 
   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

   

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

 
   

(In thousands)

 
                                                 

With no allocated allowance

                                               

Commercial loans

  $ 28,685     $ 25,991     $     $ 20,134     $ 15,857     $  

Real estate construction loans

    5,776       4,482             5,776       4,580        

Commercial mortgage loans

    16,559       16,223             9,234       9,030        

Residential mortgage loans and equity lines

    6,046       6,024             6,171       6,073        

Subtotal

  $ 57,066     $ 52,720     $     $ 41,315     $ 35,540     $  
                                                 

With allocated allowance

                                               

Commercial loans

  $ 9,223     $ 9,152     $ 2,827     $ 8,769     $ 8,739     $ 2,543  

Commercial mortgage loans

    20,513       20,420       405       26,117       26,040       473  

Residential mortgage loans and equity lines

    7,018       5,805       219       6,740       5,540       220  

Subtotal

  $ 36,754     $ 35,377     $ 3,451     $ 41,626     $ 40,319     $ 3,236  

Total impaired loans

  $ 93,820     $ 88,097     $ 3,451     $ 82,941     $ 75,859     $ 3,236  
Financing Receivable, Past Due [Table Text Block]
   

March 31, 2020

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past

Due

   

Loans Not

Past Due

   

Total

 
   

(In thousands)

 
                                                         

Commercial loans

  $ 26,282     $ 7,433     $ 1,199     $ 30,443     $ 65,357     $ 2,907,721     $ 2,973,078  

Real estate construction loans

                      4,482       4,482       572,758       577,240  

Commercial mortgage loans

    17,018       683       3,332       11,859       32,892       7,389,693       7,422,585  

Residential mortgage loans and equity lines

    39,946                   6,949       46,895       4,512,298       4,559,193  

Installment and other loans

                                  2,116       2,116  

Total loans

  $ 83,246     $ 8,116     $ 4,531     $ 53,733     $ 149,626     $ 15,384,586     $ 15,534,212  
   

December 31, 2019

 
   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

90 Days or

More Past

Due

   

Non-accrual

Loans

   

Total Past

Due

   

Loans Not

Past Due

   

Total

 
   

(In thousands)

 
                                                         

Commercial loans

  $ 24,681     $ 9,954     $ 6,409     $ 19,381     $ 60,425     $ 2,718,319     $ 2,778,744  

Real estate construction loans

    5,846       6,753             4,580       17,179       562,685       579,864  

Commercial mortgage loans

    7,694       2,609             9,928       20,231       7,255,031       7,275,262  

Residential mortgage loans and equity lines

    26,028       965             6,634       33,627       4,402,934       4,436,561  

Installment and other loans

                                  5,050       5,050  

Total loans

  $ 64,249     $ 20,281     $ 6,409     $ 40,523     $ 131,462     $ 14,944,019     $ 15,075,481  
Schedule Of Troubled Debt Restructurings [Table Text Block]
   

Three Months Ended March 31, 2020

   

March 31, 2020

 
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    2     $ 534     $ 534     $     $  

Total

    2     $ 534     $ 534     $     $  
   

Three Months Ended March 31, 2019

   

March 31, 2019

 
   

No. of

Contracts

   

Pre-Modification

Outstanding

Recorded

Investment

   

Post-Modification

Outstanding

Recorded

Investment

   

Charge-offs

   

Specific Reserve

 
   

(In thousands)

 
                                         

Commercial loans

    1     $ 1,948     $ 1,948     $     $  

Total

    1     $ 1,948     $ 1,948     $     $  
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
   

March 31, 2020

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Accruing TDRs

                               

Commercial loans

  $ 4,700     $     $     $ 4,700  

Commercial mortgage loans

    459       5,707       18,618       24,784  

Residential mortgage loans

    2,453       306       2,121       4,880  

Total accruing TDRs

  $ 7,612     $ 6,013     $ 20,739     $ 34,364  
   

December 31, 2019

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Accruing TDRs

                               

Commercial loans

  $ 5,215     $     $     $ 5,215  

Commercial mortgage loans

    615       5,748       18,779       25,142  

Residential mortgage loans

    2,525       311       2,143       4,979  

Total accruing TDRs

  $ 8,355     $ 6,059     $ 20,922     $ 35,336  
Non Accrual Troubled Debt Restructurings [Table Text Block]
   

March 31, 2020

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Non-accrual TDRs

                               

Commercial loans

  $ 16,561     $     $     $ 16,561  

Residential mortgage loans

    1,199             129       1,328  

Total non-accrual TDRs

  $ 17,760     $     $ 129     $ 17,889  
   

December 31, 2019

 
   

Payment

Deferral

   

Rate

Reduction

   

Rate Reduction

and Payment

Deferral

   

Total

 
   

(In thousands)

 

Non-accrual TDRs

                               

Commercial loans

  $ 16,692     $     $     $ 16,692  

Commercial mortgage loans

    1,220             136       1,356  

Total non-accrual TDRs

  $ 17,912     $     $ 136     $ 18,048  
Activity Within The Troubled Debt Resturings [Table Text Block]
   

Three Months Ended March 31,

 
   

2020

   

2019

 
   

(In thousands)

 

Accruing TDRs

               

Beginning balance

  $ 35,336     $ 65,071  

New restructurings

    534       1,948  

Payments

    (1,506 )     (4,071 )

Ending balance

  $ 34,364     $ 62,948  
   

Three Months Ended March 31,

 
   

2020

   

2019

 
   

(In thousands)

 

Non-accrual TDRs

               

Beginning balance

  $ 18,048     $ 24,189  

Charge-offs

          (407 )

Payments

    (159 )     (481 )

Ending balance

  $ 17,889     $ 23,301  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

March 31, 2020

 
   

Pass/Watch

   

 

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,726,364     $ 164,339     $ 82,375     $     $ 2,973,078  

Real estate construction loans

    463,971       108,787       4,482             577,240  

Commercial mortgage loans

    7,178,261       158,354       85,970             7,422,585  

Residential mortgage loans and equity lines

    4,544,015       5,916       9,262             4,559,193  

Installment and other loans

    2,116                         2,116  

Total gross loans

  $ 14,914,727     $ 437,396     $ 182,089     $     $ 15,534,212  
   

December 31, 2019

 
   

Pass/Watch

   

 

Special

Mention

   

Substandard

   

Doubtful

   

Total

 
   

(In thousands)

 

Commercial loans

  $ 2,528,944     $ 166,016     $ 83,784     $     $ 2,778,744  

Real estate construction loans

    461,597       113,687       4,580             579,864  

Commercial mortgage loans

    6,992,933       196,454       85,875             7,275,262  

Residential mortgage loans and equity lines

    4,427,205       914       8,442             4,436,561  

Installment and other loans

    5,050                         5,050  

Total gross loans

  $ 14,415,729     $ 477,071     $ 182,681     $     $ 15,075,481  
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
   

March 31, 2020

 
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

Loans individually evaluated for impairment

                                               

Allowance

  $ 2,827     $     $ 405     $ 219     $     $ 3,451  

Balance

  $ 35,143     $ 4,482     $ 36,643     $ 11,829     $     $ 88,097  

Loans collectively evaluated for impairment

                                               

Allowance

  $ 64,972     $ 23,222     $ 39,481     $ 17,147     $     $ 144,822  

Balance

  $ 2,937,935     $ 572,758     $ 7,385,942     $ 4,547,364     $ 2,116     $ 15,446,115  

Total allowance

  $ 67,799     $ 23,222     $ 39,886     $ 17,366     $     $ 148,273  

Total balance

  $ 2,973,078     $ 577,240     $ 7,422,585     $ 4,559,193     $ 2,116     $ 15,534,212  
   

December 31, 2019

 
           

Real Estate

   

Commercial

   

Residential

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

Mortgage Loans

   

and

         
   

Loans

   

Loans

   

Loans

   

and Equity Lines

   

Other Loans

   

Total

 
   

(In thousands)

 

Loans individually evaluated for impairment

                                               

Allowance

  $ 2,543     $     $ 473     $ 220     $     $ 3,236  

Balance

  $ 24,596     $ 4,580     $ 35,070     $ 11,613     $     $ 75,859  

Loans collectively evaluated for impairment

                                               

Allowance

  $ 54,478     $ 19,474     $ 33,129     $ 12,888     $ 19     $ 119,988  

Balance

  $ 2,754,148     $ 575,284     $ 7,240,192     $ 4,424,948     $ 5,050     $ 14,999,622  

Total allowance

  $ 57,021     $ 19,474     $ 33,602     $ 13,108     $ 19     $ 123,224  

Total balance

  $ 2,778,744     $ 579,864     $ 7,275,262     $ 4,436,561     $ 5,050     $ 15,075,481  
                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2020 Beginning Balance

  $ 57,021     $ 19,474     $ 33,602     $ 13,108     $ 19     $ 123,224  

Provision/(reversal) for possible credit losses

    10,891       3,748       6,129       4,251       (19 )     25,000  

Charge-offs

    (1,321 )                             (1,321 )

Recoveries

    1,208             155       7             1,370  

Net (charge-offs)/recoveries

    (113 )           155       7             49  

March 31, 2020 Ending Balance

  $ 67,799     $ 23,222     $ 39,886     $ 17,366     $     $ 148,273  

Reserve for impaired loans

  $ 2,827     $     $ 405     $ 219     $     $ 3,451  

Reserve for non-impaired loans

  $ 64,972     $ 23,222     $ 39,481     $ 17,147     $     $ 144,822  

Reserve for off-balance sheet credit commitments

  $ 1,296     $ 1,233     $ 177     $ 304     $ 3     $ 3,013  
                           

Residential

                 
           

Real Estate

   

Commercial

   

Mortgage Loans

   

Installment

         
   

Commercial

   

Construction

   

Mortgage

   

and

   

and Other

         
   

Loans

   

Loans

   

Loans

   

Equity Lines

   

Loans

   

Total

 
   

(In thousands)

 
                                                 

2019 Beginning Balance

  $ 54,978     $ 19,626     $ 33,487     $ 14,282     $ 18     $ 122,391  

Provision/(reversal) for possible credit losses

    962       53       (566 )     (465 )     16        

Charge-offs

    (1,231 )                             (1,231 )

Recoveries

    41       1,044       152       158             1,395  

Net (charge-offs)/recoveries

    (1,190 )     1,044       152       158             164  

March 31, 2019 Ending Balance

  $ 54,750     $ 20,723     $ 33,073     $ 13,975     $ 34     $ 122,555  

Reserve for impaired loans

  $ 498     $     $ 667     $ 249     $     $ 1,414  

Reserve for non-impaired loans

  $ 54,252     $ 20,723     $ 32,406     $ 13,726     $ 34     $ 121,141  

Reserve for off-balance sheet credit commitments

  $ 1,759     $ 1,668     $ 146     $ 275     $ 2     $ 3,850