XML 44 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Note 8 - Loans (Tables)
6 Months Ended
Jun. 30, 2020
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30, 2020

  

December 31, 2019

 
  

(In thousands)

 
         

Commercial loans 

 $3,007,966  $2,778,744 

Residential mortgage loans 

  4,184,721   4,088,586 

Commercial mortgage loans

  7,391,502   7,275,262 

Real estate construction loans

  624,199   579,864 

Equity lines 

  399,207   347,975 

Installment and other loans 

  688   5,050 

Gross loans

 $15,608,283  $15,075,481 

Allowance for loan losses 

  (169,680)  (123,224)

Unamortized deferred loan fees, net 

  (4,507)  (626)

Total loans, net

 $15,434,096  $14,951,631 
Impaired Financing Receivables [Table Text Block]
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 
  

Average
Recorded
Investment

  

Interest
Income
Recognized

  

Average
Recorded
Investment

  

Interest
Income
Recognized

  

Average
Recorded
Investment

  

Interest
Income
Recognized

  

Average
Recorded
Investment

  

Interest
Income
Recognized

 
  

(In thousands)

 
                                 

Commercial loans

 $33,695  $71  $46,792  $587  $30,913  $95  $42,388  $820 

Real estate construction loans 

  4,458   49   4,726      4,482   147   4,771    

Commercial mortgage loans 

  36,225   375   54,404   448   36,225   824   56,724   942 

Residential mortgage loans and equity lines 

  17,724   78   12,983   81   14,547   149   13,123   165 

Total impaired loans

 $92,102  $573  $118,905  $1,116  $86,167  $1,215  $117,006  $1,927 
Schedule Of Impaired Loans And Related Allowance And Charge Off [Table Text Block]
  

June 30, 2020

  

December 31, 2019

 
  

Unpaid
Principal
Balance

  

Recorded
Investment

  

Allowance

  

Unpaid
Principal
Balance

  

Recorded
Investment

  

Allowance

 
  

(In thousands)

 
                         

With no allocated allowance

                        

Commercial loans 

 $16,181  $13,391  $  $20,134  $15,857  $ 

Real estate construction loans 

  5,776   4,433      5,776   4,580    

Commercial mortgage loans

  16,274   15,867      9,234   9,030    

Residential mortgage loans and equity lines

  9,586   9,532      6,171   6,073    

Subtotal

 $47,817  $43,223  $  $41,315  $35,540  $ 
                         

With allocated allowance

                        

Commercial loans 

 $15,919  $15,863  $6,895  $8,769  $8,739  $2,543 

Commercial mortgage loans

  19,806   19,762   323   26,117   26,040   473 

Residential mortgage loans and equity lines

  10,280   9,281   307   6,740   5,540   220 

Subtotal

 $46,005  $44,906  $7,525  $41,626  $40,319  $3,236 

Total impaired loans

 $93,822  $88,129  $7,525  $82,941  $75,859  $3,236 
Financing Receivable, Past Due [Table Text Block]
  

June 30, 2020

 
  

30-59 Days
Past Due

  

60-89 Days
Past Due

  

90 Days or
More Past
Due

  

Non-accrual
Loans

  

Total Past
Due

  

Loans Not
Past Due

  

Total

 
  

(In thousands)

 
                             

Commercial loans 

 $18,968  $1,706  $18,718  $27,125  $66,517  $2,941,449  $3,007,966 

Real estate construction loans 

           4,433   4,433   619,766   624,199 

Commercial mortgage loans 

  15,556   3,003   2,228   10,896   31,683   7,359,819   7,391,502 

Residential mortgage loans and equity lines

  1,715   7,816   428   14,004   23,963   4,559,965   4,583,928 

Installment and other loans 

     4         4   684   688 

Total loans

 $36,239  $12,529  $21,374  $56,458  $126,600  $15,481,683  $15,608,283 
  

December 31, 2019

 
  

30-59 Days
Past Due

  

60-89 Days
Past Due

  

90 Days or
More Past
Due

  

Non-accrual
Loans

  

Total Past
Due

  

Loans Not
Past Due

  

Total

 
  

(In thousands)

 
                             

Commercial loans 

 $24,681  $9,954  $6,409  $19,381  $60,425  $2,718,319  $2,778,744 

Real estate construction loans 

  5,846   6,753      4,580   17,179   562,685   579,864 

Commercial mortgage loans 

  7,694   2,609      9,928   20,231   7,255,031   7,275,262 

Residential mortgage loans and equity lines

  26,028   965      6,634   33,627   4,402,934   4,436,561 

Installment and other loans 

                 5,050   5,050 

Total loans

 $64,249  $20,281  $6,409  $40,523  $131,462  $14,944,019  $15,075,481 
Schedule Of Troubled Debt Restructurings [Table Text Block]
  

Three Months Ended June 30, 2020

  

June 30, 2020

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification
Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  1  $1,900  $1,900  $  $86 

Total

  1  $1,900  $1,900  $  $86 
  

Three Months Ended June 30, 2019

  

June 30, 2019

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification
Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  19  $16,405  $15,551  $811  $37 

Total

  19  $16,405  $15,551  $811  $37 
  

Six Months Ended June 30, 2020

  

June 30, 2020

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification
Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  3  $2,434  $2,434  $  $86 

Total

  3  $2,434  $2,434  $  $86 
  

Six Months Ended June 30, 2019

  

June 30, 2019

 
  

No. of
Contracts

  

Pre-Modification
Outstanding
Recorded
Investment

  

Post-Modification
Outstanding
Recorded
Investment

  

Charge-offs

  

Specific Reserve

 
  

(In thousands)

 
                     

Commercial loans

  20  $18,352  $16,381  $811  $37 

Total

  20  $18,352  $16,381  $811  $37 
Financing Receivable, Troubled Debt Restructuring [Table Text Block]
  

June 30, 2020

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment
Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $2,129  $  $  $2,129 

Commercial mortgage loans

  585   5,689   18,459   24,733 

Residential mortgage loans

  2,413   299   2,097   4,809 

Total accruing TDRs

 $5,127  $5,988  $20,556  $31,671 
  

December 31, 2019

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment
Deferral

  

Total

 
  

(In thousands)

 

Accruing TDRs

                

Commercial loans

 $5,215  $  $  $5,215 

Commercial mortgage loans

  615   5,748   18,779   25,142 

Residential mortgage loans

  2,525   311   2,143   4,979 

Total accruing TDRs

 $8,355  $6,059  $20,922  $35,336 
Non Accrual Troubled Debt Restructurings [Table Text Block]
                 
  

June 30, 2020

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment

Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $11,371  $  $  $11,371 

Residential mortgage loans

  1,177      122   1,299 

Total non-accrual TDRs

 $12,548  $  $122  $12,670 
  

December 31, 2019

 
  

Payment
Deferral

  

Rate
Reduction

  

Rate Reduction
and Payment
Deferral

  

Total

 
  

(In thousands)

 

Non-accrual TDRs

                

Commercial loans

 $16,692  $  $  $16,692 

Commercial mortgage loans

  1,220      136   1,356 

Total non-accrual TDRs

 $17,912  $  $136  $18,048 
Activity Within The Troubled Debt Resturings [Table Text Block]
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 
  

(In thousands)

 

Accruing TDRs

                

Beginning balance 

 $34,364  $62,948  $35,336  $65,071 

New restructurings 

  1,900   13,244   2,434   15,192 

Payments 

  (4,593)  (9,998)  (6,099)  (14,069)

Restructured loans placed on non-accrual status 

     (1,296)     (1,296)

Ending balance

 $31,671  $64,898  $31,671  $64,898 
  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2020

  

2019

  

2020

  

2019

 
  

(In thousands)

 

Non-accrual TDRs

                

Beginning balance 

 $17,889  $23,301  $18,048  $24,189 

New restructurings 

     3,160      3,160 

Restructured loans placed on non-accrual status 

     1,296      1,296 

Charge-offs 

  (4,970)  (811)  (4,970)  (1,218)

Payments 

  (249)  (4,489)  (408)  (4,970)

Ending balance

 $12,670  $22,457  $12,670  $22,457 
Financing Receivable Credit Quality Indicators [Table Text Block]
  

June 30, 2020

 
  

Pass/Watch

  

Special
Mention

  

Substandard

  

Doubtful

  

Total

 
  

(In thousands)

 

Commercial loans 

 $2,760,857  $138,410  $108,699  $  $3,007,966 

Real estate construction loans 

  490,388   129,378   4,433      624,199 

Commercial mortgage loans 

  7,155,796   144,903   90,803      7,391,502 

Residential mortgage loans and equity lines 

  4,558,199   889   24,840      4,583,928 

Installment and other loans 

  684      4      688 

Total gross loans

 $14,965,924  $413,580  $228,779  $  $15,608,283 
  

December 31, 2019

 
  

Pass/Watch

  

Special
Mention

  

Substandard

  

Doubtful

  

Total

 
  

(In thousands)

 

Commercial loans 

 $2,528,944  $166,016  $83,784  $  $2,778,744 

Real estate construction loans 

  461,597   113,687   4,580      579,864 

Commercial mortgage loans

  6,992,933   196,454   85,875      7,275,262 

Residential mortgage loans and equity lines

  4,427,205   914   8,442      4,436,561 

Installment and other loans

  5,050            5,050 

Total gross loans

 $14,415,729  $477,071  $182,681  $  $15,075,481 
Financing Receivable, Allowance for Credit Loss [Table Text Block]

Three months ended June 30, 2020 and 2019

                        
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

March 31, 2020 Ending Balance

 $67,799  $23,222  $39,886  $17,366  $  $148,273 

Provision for possible credit losses

  18,213   3,478   1,151   2,158      25,000 

Charge-offs

  (5,106)              (5,106)

Recoveries

  1,350      95   68      1,513 

Net (charge-offs)/recoveries

  (3,756)     95   68      (3,593)

June 30, 2020 Ending Balance

 $82,256  $26,700  $41,132  $19,592  $  $169,680 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

March 31, 2019 Ending Balance

 $54,750  $20,723  $33,073  $13,975  $34  $122,555 

(Reversal)/provision for possible credit losses

  (100)  257   (180)  27   (4)   

Charge-offs

  (1,713)              (1,713)

Recoveries

  1,356   30   261   162      1,809 

Net (charge-offs)/recoveries

  (357)  30   261   162      96 

June 30, 2019 Ending Balance

 $54,293  $21,010  $33,154  $14,164  $30  $122,651 
Six months ended June 30, 2020 and 2019             

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

2020 Beginning Balance

 $57,021  $19,474  $33,602  $13,108  $19  $123,224 

Provision/(reversal) for possible credit losses

  29,104   7,226   7,280   6,409   (19)  50,000 

Charge-offs

  (6,427)              (6,427)

Recoveries

  2,558      250   75      2,883 

Net (charge-offs)/recoveries

  (3,869)     250   75      (3,544)

June 30, 2020 Ending Balance

 $82,256  $26,700  $41,132  $19,592  $  $169,680 

Reserve for impaired loans

 $6,895  $  $323  $307  $  $7,525 

Reserve for non-impaired loans

 $75,361  $26,700  $40,809  $19,285  $  $162,155 

Reserve for off-balance sheet credit commitments

 $3,581  $666  $117  $297  $2  $4,663 
              

Residential

         
      

Real Estate

  

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 
                         

2019 Beginning Balance

 $54,978  $19,626  $33,487  $14,282  $18  $122,391 

Provision/(reversal) for possible credit losses

  862   310   (746)  (438)  12    

Charge-offs

  (2,944)              (2,944)

Recoveries

  1,397   1,074   413   320      3,204 

Net (charge-offs)/recoveries

  (1,547)  1,074   413   320      260 

June 30, 2019 Ending Balance

 $54,293  $21,010  $33,154  $14,164  $30  $122,651 

Reserve for impaired loans

 $832  $  $620  $234  $  $1,686 

Reserve for non-impaired loans

 $53,461  $21,010  $32,534  $13,930  $30  $120,965 

Reserve for off-balance sheet credit commitments

 $2,090  $2,029  $137  $290  $4  $4,550 
Impairment Method [Member]  
Notes Tables  
Impaired Financing Receivables [Table Text Block]
  

June 30, 2020

 
      

Real Estate

  

Commercial

  

Residential

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

Mortgage Loans

  

and

     
  

Loans

  

Loans

  

Loans

  

and Equity Lines

  

Other Loans

  

Total

 
  

(In thousands)

 

Loans individually evaluated for impairment

                        

Allowance 

 $6,895  $  $323  $307  $  $7,525 

Balance

 $29,254  $4,433  $35,629  $18,813  $  $88,129 

Loans collectively evaluated for impairment

                        

Allowance 

 $75,361  $26,700  $40,809  $19,285  $  $162,155 

Balance

 $2,978,712  $619,766  $7,355,873  $4,565,115  $688  $15,520,154 

Total allowance

 $82,256  $26,700  $41,132  $19,592  $  $169,680 

Total balance

 $3,007,966  $624,199  $7,391,502  $4,583,928  $688  $15,608,283 
  

December 31, 2019

 
      

Real Estate

  

Commercial

  

Residential

  

Installment

     
  

Commercial

  

Construction

  

Mortgage

  

Mortgage Loans

  

and

     
  

Loans

  

Loans

  

Loans

  

and Equity Lines

  

Other Loans

  

Total

 
  

(In thousands)

 

Loans individually evaluated for impairment

                        

Allowance

 $2,543  $  $473  $220  $  $3,236 

Balance

 $24,596  $4,580  $35,070  $11,613  $  $75,859 

Loans collectively evaluated for impairment

                        

Allowance 

 $54,478  $19,474  $33,129  $12,888  $19  $119,988 

Balance

 $2,754,148  $575,284  $7,240,192  $4,424,948  $5,050  $14,999,622 

Total allowance

 $57,021  $19,474  $33,602  $13,108  $19  $123,224 

Total balance

 $2,778,744  $579,864  $7,275,262  $4,436,561  $5,050  $15,075,481