XML 45 R31.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 8 - Loans (Tables)
6 Months Ended
Jun. 30, 2024
Notes Tables  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
  

June 30, 2024

  

December 31, 2023

 
  

(In thousands)

 
         

Commercial loans

 $3,090,763  $3,305,048 

Construction loans

  356,978   422,647 

Commercial real estate loans

  9,886,030   9,729,581 

Residential mortgage loans

  5,782,202   5,838,747 

Equity lines

  235,277   245,919 

Installment and other loans

  6,274   6,198 

Gross loans

 $19,357,524  $19,548,140 

Allowance for loan losses

  (153,404)  (154,562)

Unamortized deferred loan fees, net

  (10,785)  (10,720)

Total loans held for investment, net

 $19,193,335  $19,382,858 
         

Loans held for sale

 $  $ 
Schedule of Nonaccrual Loans and Related Allowance and Charge Off [Table Text Block]
  

June 30, 2024

 
  Unpaid Principal Balance  Recorded Investment  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance:

            

Commercial loans

 $15,890  $4,075  $ 

Construction loans

  22,998   22,998    

Commercial real estate loans

  72,238   60,085    

Residential mortgage loans and equity lines

  20,585   20,112    

Subtotal

 $131,711  $107,270  $ 
             

Total non-accrual loans

 $131,711  $107,270  $ 
  

December 31, 2023

 
  Unpaid Principal Balance  Recorded Investment  

Allowance

 
  

(In thousands)

 
             

With no allocated allowance:

            

Commercial loans

 $26,310  $14,404  $ 

Construction loans

  7,736   7,736    

Commercial real estate loans

  41,725   32,030    

Residential mortgage loans and equity lines

  12,957   12,511    

Subtotal

 $88,728  $66,681  $ 
             

Total non-accrual loans

 $88,728  $66,681  $ 
Financing Receivable, Nonaccrual [Table Text Block]
  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2024

  

June 30, 2024

 
  

Average Recorded Investment

  

Interest Income Recognized

  

Average Recorded Investment

  

Interest Income Recognized

 
  

(In thousands)

 
                 

Commercial loans

 $7,462  $3  $11,279  $5 

Construction loans

  22,998      25,548    

Commercial real estate loans

  57,997   74   50,934   122 

Residential mortgage loans and equity lines

  16,720      15,445    

Total non-accrual loans

 $105,177  $77  $103,206  $127 
  

Three Months Ended

  

Six Months Ended

 
  

June 30, 2023

  

June 30, 2023

 
  

Average Recorded Investment

  

Interest Income Recognized

  

Average Recorded Investment

  

Interest Income Recognized

 
  

(In thousands)

 
                 

Commercial loans

 $20,518  $4  $21,948  $7 

Commercial real estate loans

  39,069   166   37,650   397 

Residential mortgage loans and equity lines

  11,741      10,858   . 

Installment and other loans

        1    

Total non-accrual loans

 $71,328  $170  $70,457  $404 
Financing Receivable, Past Due [Table Text Block]
  

June 30, 2024

 
  

Accruing

                 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or More Past Due

  

Non-accrual Loans

  

Total Past Due

  

Loans Not Past Due

  

Total

 
  

(In thousands)

 

Type of Loans:

                            

Commercial loans

 $6,567  $5,532  $2,207  $4,075  $18,381  $3,072,382  $3,090,763 

Construction loans

           22,998   22,998   333,980   356,978 

Commercial real estate loans

  925   12,702   1,236   60,085   74,948   9,811,082   9,886,030 

Residential mortgage loans and equity lines

  954   6,510      20,112   27,576   5,989,903   6,017,479 

Installment and other loans

  3            3   6,271   6,274 

Total loans

 $8,449  $24,744  $3,443  $107,270  $143,906  $19,213,618  $19,357,524 
  

December 31, 2023

 
  

Accruing

                 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or More Past Due

  

Non-accrual Loans

  

Total Past Due

  

Loans Not Past Due

  

Total

 
  

(In thousands)

 

Type of Loans:

                            

Commercial loans

 $11,771  $7,770  $508  $14,404  $34,453  $3,270,595  $3,305,048 

Construction loans

  25,389   22,998      7,736   56,123   366,524   422,647 

Commercial real estate loans

  27,900   1,503   6,649   32,030   68,082   9,661,499   9,729,581 

Residential mortgage loans and equity lines

  59,606   6,670      12,511   78,787   6,005,879   6,084,666 

Installment and other loans

  32            32   6,166   6,198 

Total loans

 $124,698  $38,941  $7,157  $66,681  $237,477  $19,310,663  $19,548,140 
Financing Receivable, Modified, Amortized Cost [Table Text Block]
  

Three Months Ended June 30, 2024

      

Financial Effects of Loan Modifications

 
  

Term Extension

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

  

Modification as a % of Loan Class

  

Weighted-Average Rate Reduction

  

Weighted-Average Term Extension (in Years)

  

Weighted-Average Payment Deferral (in Years)

 
  

(In thousands)

                 

Loan Type

                                

Commercial loans

 $4,883  $  $  $4,883   0.16%  0.74   1.5   0.0 

Total

 $4,883  $  $  $4,883                 
                                 
                                 
  

Six Months Ended June 30, 2024

      

Financial Effects of Loan Modifications

 
  

Term Extension

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

  

Modification as a % of Loan Class

  

Weighted-Average Rate Reduction

  

Weighted-Average Term Extension (in Years)

  

Weighted-Average Payment Deferral (in Years)

 
  

(In thousands)

                 

Loan Type

                                

Commercial loans

 $4,883  $  $1,836  $6,719   0.22%  0.06   1.8   0.3 

Residential mortgage loans

     221      221   0.00%  0.15   0.0   2.0 

Total

 $4,883  $221  $1,836  $6,940                 
  

Three Months Ended June 30, 2023

      

Financial Effects of Loan Modifications

 
  

Term Extension

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

  

Modification as a % of Loan Class

  

Weighted-Average Rate Reduction

  

Weighted-Average Term Extension (in Years)

  

Weighted-Average Payment Deferral (in Years)

 
  

(In thousands)

                 

Loan Type

                                

Commercial loans

 $  $  $126  $126   0.00%  3.25   0.75   0.25 

Total

 $  $  $126  $126                 
                                 
                                 
  

Six Months Ended June 30, 2023

      

Financial Effects of Loan Modifications

 
  

Term Extension

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

  

Modification as a % of Loan Class

  

Weighted-Average Rate Reduction

  

Weighted-Average Term Extension (in Years)

  

Weighted-Average Payment Deferral (in Years)

 
  

(In thousands)

                 

Loan Type

                                

Commercial loans

 $  $  $126  $126   0.00%  3.25   0.75   0.25 

Total

 $  $  $126  $126                 
Financing Receivable, Modified, Performance [Table Text Block]
  

Three Months Ended June 30, 2024

 
  

Current

  30–89 Days Past Due  90+ Days Past Due  

Total

 
  

(In thousands)

 

Loan Type

                

Commercial loans

 $4,883  $  $  $4,883 

Total

 $4,883  $  $  $4,883 
  

Six Months Ended June 30, 2024

 
  

Current

  

30–89 Days Past Due

  

90+ Days Past Due

  

Total

 
  

(In thousands)

 

Loan Type

                

Commercial loans

 $6,719  $  $  $6,719 

Residential mortgage loans

  221         221 

Total

 $6,940  $  $  $6,940 
  

Three Months Ended June 30, 2023

 
  

Current

  

30–89 Days Past Due

  

90+ Days Past Due

  

Total

 
  

(In thousands)

 

Loan Type

                

Commercial loans

 $126  $  $  $126 

Total

 $126  $  $  $126 
  

Six Months Ended June 30, 2023

 
  

Current

  

30–89 Days Past Due

  

90+ Days Past Due

  

Total

 
  

(In thousands)

 

Loan Type

                

Commercial loans

 $126  $  $  $126 

Total

 $126  $  $  $126 
Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year [Table Text Block]
  

Loans Amortized Cost Basis by Origination Year

             

June 30, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  Revolving Loans  Revolving Converted to Term Loans  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $282,985  $331,024  $242,031  $262,156  $57,262  $120,683  $1,609,154  $8,483  $2,913,778 

Special Mention

  420   246   2,749   14,406   21,973   8,359   32,118      80,271 

Substandard

  154   6,486   15,328         6,406   64,099   373   92,846 

Total

 $283,559  $337,756  $260,108  $276,562  $79,235  $135,448  $1,705,371  $8,856  $3,086,895 

YTD gross write-offs

 $  $401  $441  $8,096  $148  $40  $1,070  $  $10,196 

Construction loans

                                    

Pass/Watch

 $1,066  $43,592  $136,198  $77,477  $2,564  $13,620  $  $  $274,517 

Special Mention

     3,509      31,146   23,997            58,652 

Substandard

                 22,998         22,998 

Total

 $1,066  $47,101  $136,198  $108,623  $26,561  $36,618  $  $  $356,167 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Commercial real estate loans

                                    

Pass/Watch

 $686,111  $2,120,624  $1,851,089  $1,529,293  $847,101  $2,433,709  $168,127  $  $9,636,054 

Special Mention

     11,210   15,500   9,249   1,847   21,528   2,099      61,433 

Substandard

     11,185   30,393   46,226   4,992   86,327   2,041      181,164 

Total

 $686,111  $2,143,019  $1,896,982  $1,584,768  $853,940  $2,541,564  $172,267  $  $9,878,651 

YTD gross write-offs

 $  $  $  $  $  $251  $  $  $251 

Residential mortgage loans

                                    

Pass/Watch

 $342,901  $1,069,894  $1,072,956  $848,067  $486,990  $1,935,373  $  $  $5,756,181 

Special Mention

              33   1,598         1,631 

Substandard

     574   2,388   3,906   4,594   13,370         24,832 

Total

 $342,901  $1,070,468  $1,075,344  $851,973  $491,617  $1,950,341  $  $  $5,782,644 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Equity lines

                                    

Pass/Watch

 $  $  $87  $  $  $  $217,511  $16,280  $233,878 

Substandard

                    1,982   333   2,315 

Total

 $  $  $87  $  $  $  $219,493  $16,613  $236,193 

YTD gross write-offs

 $  $  $  $  $  $  $  $3  $3 

Installment and other loans

                                    

Pass/Watch

 $1,171  $4,848  $169  $1  $  $  $  $  $6,189 

Total

 $1,171  $4,848  $169  $1  $  $  $  $  $6,189 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Total loans

 $1,314,808  $3,603,192  $3,368,888  $2,821,927  $1,451,353  $4,663,971  $2,097,131  $25,469  $19,346,739 

Total YTD gross write-offs

 $  $401  $441  $8,096  $148  $291  $1,070  $3  $10,450 
  

Loans Amortized Cost Basis by Origination Year

             

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  Revolving Loans  Revolving Converted to Term Loans  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $381,705  $323,939  $326,650  $96,725  $75,281  $136,162  $1,775,162  $8,308  $3,123,932 

Special Mention

  4,488   4,875   8,559   23,380         75,419      116,721 

Substandard

  1,752   653   9,895   2,462   763   5,775   40,131   116   61,547 

Total

 $387,945  $329,467  $345,104  $122,567  $76,044  $141,937  $1,890,712  $8,424  $3,302,200 

YTD gross write-offs

 $  $977  $1,312  $384  $3,672  $6,044  $1,520  $  $13,909 

Construction loans

                                    

Pass/Watch

 $29,550  $131,984  $153,977  $19,461  $13,298  $3,131  $  $  $351,401 

Special Mention

  1,911      11,707   25,389      22,998         62,005 

Substandard

              7,736            7,736 

Total

 $31,461  $131,984  $165,684  $44,850  $21,034  $26,129  $  $  $421,142 

YTD gross write-offs

 $  $  $  $  $  $4,221  $  $  $4,221 

Commercial real estate loans

                                    

Pass/Watch

 $2,121,489  $1,959,239  $1,585,010  $887,508  $1,019,952  $1,726,015  $184,601  $  $9,483,814 

Special Mention

  37,604   18,910   38,405   3,499   10,303   17,210   1,384      127,315 

Substandard

     11,870   12,170   2,965   17,293   66,205         110,503 

Total

 $2,159,093  $1,990,019  $1,635,585  $893,972  $1,047,548  $1,809,430  $185,985  $  $9,721,632 

YTD gross write-offs

 $  $  $208  $  $969  $4,164  $  $  $5,341 

Residential mortgage loans

                                    

Pass/Watch

 $1,140,998  $1,128,526  $902,613  $524,315  $541,005  $1,583,118  $  $  $5,820,575 

Special Mention

           33      1,619         1,652 

Substandard

  7   652   3,325   2,577   1,334   9,311         17,206 

Total

 $1,141,005  $1,129,178  $905,938  $526,925  $542,339  $1,594,048  $  $  $5,839,433 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Equity lines

                                    

Pass/Watch

 $  $98  $  $  $  $  $227,502  $16,628  $244,228 

Special Mention

     3                     3 

Substandard

                    2,511   173   2,684 

Total

 $  $101  $  $  $  $  $230,013  $16,801  $246,915 

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 

Installment and other loans

                                    

Pass/Watch

 $5,114  $981  $3  $  $  $  $  $  $6,098 

Total

 $5,114  $981  $3  $  $  $  $  $  $6,098 

YTD gross write-offs

 $  $15  $  $  $  $  $  $  $15 

Total loans

 $3,724,618  $3,581,730  $3,052,314  $1,588,314  $1,686,965  $3,571,544  $2,306,710  $25,225  $19,537,420 

Total YTD gross write-offs

 $  $992  $1,520  $384  $4,641  $14,429  $1,520  $  $23,486 
Financing Receivable, Allowance for Credit Loss [Table Text Block]
              

Residential

         
         

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Real Estate

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 

Allowance for Loan Losses:

                        

March 31, 2024 Ending Balance

 $51,290  $8,539  $77,049  $17,701  $10  $154,589 

Provision/(reversal) for expected credit losses

  5,429   373   1,416   (419)  13   6,812 

Charge-offs

  (8,257)              (8,257)

Recoveries

  126         134      260 

Net (charge-offs)/recoveries

  (8,131)        134      (7,997)

June 30, 2024 Ending Balance

 $48,588  $8,912  $78,465  $17,416  $23  $153,404 
                         

Allowance for unfunded credit commitments:

                        

March 31, 2024 Ending Balance

 $7,460  $2,326  $  $  $  $9,786 

Provision/(reversal) for expected credit losses

  33   (245)           (212)

June 30, 2024 Ending Balance

 $7,493  $2,081  $  $  $  $9,574 
              

Residential

         
         

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Real Estate

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 

Allowance for Loan Losses:

                        

March 31, 2023 Ending Balance

 $45,975  $10,900  $70,367  $17,633  $9  $144,884 

Provision for expected credit losses

  6,514   1,851   3,249   581   10   12,205 

Charge-offs

  (2,352)     (130)     (1)  (2,483)

Recoveries

  442      61         503 

Net (charge-offs)

  (1,910)     (69)     (1)  (1,980)

June 30, 2023 Ending Balance

 $50,579  $12,751  $73,547  $18,214  $18  $155,109 
                         

Allowance for unfunded credit commitments:

                        

March 31, 2023 Ending Balance

 $8,275  $5,215  $85  $  $  $13,575 

Reversal for expected credit losses

  (1,291)  (1,674)  (85)        (3,050)

June 30, 2023 Ending Balance

 $6,984  $3,541  $  $  $  $10,525 
              

Residential

         
          

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Real Estate

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 

Allowance for Loan Losses:

                        

December 31, 2023 Ending Balance

 $53,791  $8,180  $74,428  $18,140  $23  $154,562 

Provision/(reversal) for expected credit losses

  4,055   732   4,288   (1,096)     7,979 

Charge-offs

  (10,196)     (251)  (3)     (10,450)

Recoveries

  938         375      1,313 

Net (charge-offs)/recoveries

  (9,258)     (251)  372      (9,137)

June 30, 2024 Ending Balance

 $48,588  $8,912  $78,465  $17,416  $23  $153,404 
                         

Allowance for unfunded credit commitments:

                        

December 31, 2023 Ending Balance

 $6,888  $2,165  $  $  $  $9,053 

Provision/(reversal) for expected credit losses

  605   (84)           521 

June 30, 2024 Ending Balance

 $7,493  $2,081  $  $  $  $9,574 
              

Residential

         
          

Commercial

  

Mortgage Loans

  

Installment

     
  

Commercial

  

Construction

  

Real Estate

  

and

  

and Other

     
  

Loans

  

Loans

  

Loans

  

Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 

Allowance for Loan Losses:

                        

December 31, 2022 Ending Balance

 $49,435  $10,417  $68,366  $18,232  $35  $146,485 

Provision/(reversal) for expected credit losses

  6,454   2,334   6,712   (30)  (10)  15,460 

Charge-offs

  (6,263)     (4,120)     (7)  (10,390)

Recoveries

  953      2,589   12      3,554 

Net (charge-offs)/recoveries

  (5,310)     (1,531)  12   (7)  (6,836)

June 30, 2023 Ending Balance

 $50,579  $12,751  $73,547  $18,214  $18  $155,109 
                         

Allowance for unfunded credit commitments:

                        

December 31, 2022 Ending Balance

 $4,840  $3,890  $  $  $  $8,730 

Provision/(reversal) for expected credit losses

  2,144   (349)           1,795 

June 30, 2023 Ending Balance

 $6,984  $3,541  $  $  $  $10,525