XML 33 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 4 - Loans
12 Months Ended
Dec. 31, 2024
Notes to Financial Statements  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

4.         Loans

 

Most of the Company’s business activities are with clients located in the high-density Asian-populated areas of Southern and Northern California; New York City, New York; Houston and Dallas, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; Rockville, Maryland; and Las Vegas, Nevada. The Company also has loan clients in Hong Kong. The Company has no specific industry concentration, and generally its loans, when secured, are secured by real property or other collateral of the borrowers. The Company generally expects loans to be paid off from the operating profits of the borrowers, from refinancing by another lender, or through sale by the borrowers of the secured collateral.

 

The following table presents the composition of the Company’s loans as of December 31, 2024, and 2023, were as follows:

 

  

As of December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Loans:

        

Commercial loans

 $3,098,004  $3,305,048 

Construction loans

  319,649   422,647 

Commercial real estate loans

  10,033,830   9,729,581 

Residential mortgage loans

  5,689,097   5,838,747 

Equity lines

  229,995   245,919 

Installment and other loans

  5,380   6,198 

Gross loans

  19,375,955   19,548,140 

Less:

        

Allowance for loan losses

  (161,765)  (154,562)

Unamortized deferred loan fees

  (10,541)  (10,720)

Total loans held for investment, net

 $19,203,649  $19,382,858 
         

Loans held for sale

 $-  $- 

 

The Company pledged real estate loans of $14.55 billion as of December 31, 2024, and $14.15 billion as of December 31, 2023, to the Federal Home Loan Bank of San Francisco under its blanket lien pledging program. The Company pledged commercial loans of $474.8 million as of December 31, 2024, and $388 thousand as of December 31, 2023, to the Federal Reserve Bank’s Discount Window under the Borrower-in-Custody program. 

 

Loans serviced for others as of December 31, 2024, totaled $172.2 million and were comprised of $63.3 million of residential mortgages, $44.5 million of commercial real estate loans, $22.6 million of construction loans, and $41.8 million of commercial loans.  As of December 31, 2023, loans serviced for others, totaled $203.0 million and were comprised of $70.7 million of residential mortgages, $76.1 million of commercial real estate loans, $11.8 million of construction loans and $44.4 million of commercial loans.

 

The Company has entered into transactions with its directors, executive officers, or principal holders of its equity securities, or the associates of such persons (“related parties”). All loans to related parties were current as of  December 31, 2024, and 2023. An analysis of the activity with respect to loans to related parties for the years indicated is as follows:

 

  

December 31,

 
  

2024

  

2023

 
  

(In thousands)

 

Balance at beginning of year

 $45,707  $33,217 

Additional loans made

  100,256   20,160 

Payment received

  (60,715)  (7,670)

Balance at end of year

 $85,248  $45,707 

 

Non-accrual Loans

 

As of December 31, 2024, recorded investment in non-accrual loans totaled $169.2 million compared to $66.7 million as of December 31, 2023. The average balance of non-accrual loans was $130.1 million and $71.8 million as of December 31, 2024, and 2023, respectively. Interest recognized on non-accrual loans totaled $197 thousand, $321 thousand and $435 thousand for the years ended December 31, 2024, 2023 and 2022. For non-accrual loans, the amounts previously charged-off represent 11.7% of the contractual balances for non-accrual loans as of December 31, 2024, and 15.8% as of December 31, 2023.

 

    As of December 31, 2024, $115.2 million of the $169.2 million of non-accrual loans were secured by real estate compared to $52.3 million of the $66.7 million of non-accrual loans that were secured by real estate as of December 31, 2023.  As of December 31, 2024 and 2023, collateral-dependent non-accrual loans were secured by real estate and personal property.  The Bank generally seeks to obtain current appraisals, sales contracts, or other available market price information intended to provide updated factors in evaluating potential loss. The allowance for the collateral-dependent loans is calculated based on the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals, sales contracts, or other available market price information, less cost to sell. The allowance for collateral-dependent loans varies from loan to loan based on the collateral coverage of the loan at the time of designation as non-performing. We continue to monitor the collateral coverage of these loans, based on recent appraisals, on a quarterly basis and adjust the allowance accordingly.

 

The following tables present the average balance and interest income recognized on non-accrual loans for the periods indicated:

 

  

For the year ended December 31, 2024

 
  Average Recorded Investment  Interest Income Recognized 
  

(In thousands)

 

Commercial loans

 $27,236  $1 

Construction loans

  17,183    

Commercial real estate loans

  66,634   196 

Residential mortgage and equity lines

  19,073    

Installment and other loans

      

Total

 $130,126  $197 

 

  

For the year ended December 31, 2023

 
  

Average Recorded Investment

  

Interest Income Recognized

 
  (In thousands) 

Commercial loans

 $18,008  $3 

Construction loans

  6,336    

Commercial real estate loans

  35,742   318 

Residential mortgage and equity lines

  11,743    

Installment and other loans

  1    

Total

 $71,830  $321 

 

The following table presents non-accrual loans and the related allowance as of December 31, 2024, and 2023:

 

  

As of December 31, 2024

 
  Unpaid Principal Balance  Recorded Investment  

Allowance

 
  

(In thousands)

 

With no allocated allowance:

            

Commercial loans

 $56,022  $53,499  $ 

Commercial real estate loans

  100,316   82,936    

Residential mortgage and equity lines

  19,340   18,831    

Subtotal

 $175,678  $155,266  $ 

With allocated allowance:

            

Commercial loans

 $18,769  $6,267  $1,208 

Commercial real estate loans

  194   193   1 

Residential mortgage and equity lines

  7,786   7,435   29 

Subtotal

 $26,749  $13,895  $1,238 

Total non-accrual loans

 $202,427  $169,161  $1,238 

 

  

As of December 31, 2023

 
  Unpaid Principal Balance  Recorded Investment  

Allowance

 
  

(In thousands)

 

With no allocated allowance:

            

Commercial loans

 $26,310  $14,404  $ 

Construction loans

  7,736   7,736    

Commercial real estate loans

  41,725   32,030    

Residential mortgage and equity lines

  12,957   12,511    

Subtotal

 $88,728  $66,681  $ 

With allocated allowance:

            

Commercial loans

 $  $  $ 

Commercial real estate loans

         

Residential mortgage and equity lines

         

Subtotal

 $  $  $ 

Total non-accrual loans

 $88,728  $66,681  $ 

 

The following table is a summary of non-accrual loans as of December 31, 2024, 2023, and 2022 and the related net interest foregone for the years then ended:

 

  

As of December 31,

 
  

2024

  

2023

  

2022

 
  

(In thousands)

 

Non-accrual portfolio loans

 $169,161  $66,681  $68,854 

Contractual interest due

 $15,275  $6,270  $4,620 

Interest recognized

  197   321   435 

Net interest foregone

 $15,078  $5,949  $4,185 

 

The following tables present the aging of the loan portfolio by type as of December 31, 2024, and December 31, 2023:

 

  

As of December 31, 2024

 
  30-59 Days Past Due  60-89 Days Past Due  90 Days or More Past Due  Non-accrual Loans  Total Past Due  Loans Not Past Due  

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

 $25,164  $275  $2,590  $59,767  $87,796  $3,010,208  $3,098,004 

Construction loans

  5,334            5,334   314,315   319,649 

Commercial real estate loans

  16,525   13,934   1,460   83,128   115,047   9,918,783   10,033,830 

Residential mortgage loans and equity lines

  39,018   6,651      26,266   71,935   5,847,157   5,919,092 

Installment and other loans

                 5,380   5,380 

Total loans

 $86,041  $20,860  $4,050  $169,161  $280,112  $19,095,843  $19,375,955 

 

  

As of December 31, 2023

 
  30-59 Days Past Due  60-89 Days Past Due  90 Days or More Past Due  Non-accrual Loans  Total Past Due  Loans Not Past Due  

Total

 

Type of Loans:

 

(In thousands)

 

Commercial loans

 $11,771  $7,770  $508  $14,404  $34,453  $3,270,595  $3,305,048 

Construction loans

  25,389   22,998      7,736   56,123   366,524   422,647 

Commercial real estate loans

  27,900   1,503   6,649   32,030   68,082   9,661,499   9,729,581 

Residential mortgage loans and equity lines

  59,606   6,670      12,511   78,787   6,005,879   6,084,666 

Installment and other loans

  32            32   6,166   6,198 

Total loans

 $124,698  $38,941  $7,157  $66,681  $237,477  $19,310,663  $19,548,140 

 

The Company has adopted ASU 2022-02, “Financial Instruments – Troubled Debt Restructurings and Vintage Disclosures” effective January 1, 2023.  As part of the adoption, the Company has elected to apply the pending content prospectively and the practical expedient to exclude the accrued interest receivable balance from the disclosed amortized cost basis of loan modifications to debtors experiencing financial difficulty, consistent with our Allowance for Credit Losses ("ACL") approach discussed further below in this footnote.

 

Under this guidance on loan modifications made to borrowers experiencing financial difficulty, when a loan held for investment is modified and is considered to be a continuation of the original loan, the Company uses the post-modification contractual rate to derive the effective interest rate when using a discounted cash flow method to determine the allowance for credit loss.

 

The amendments in this guidance require that an entity evaluate whether the modification represents a new loan or a continuation of an existing loans. 

 

Under the prior TDR guidance, a TDR is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower.  The concessions may be granted in various forms, including a change in the stated interest rate, a reduction in the loan balance or accrued interest, or an extension of the maturity date. Although these loan modifications were considered TDRs, TDR loans that had, pursuant to the Bank’s policy, performed under the restructured terms and had demonstrated sustained performance under the modified terms for six months were returned to accrual status.  The sustained performance considered by management pursuant to its policy included the periods prior to the modification if the prior performance met or exceeded the modified terms.  This would include cash paid by the borrower prior to the restructuring to set up interest reserves.  Loans classified as TDRs were reported as individually evaluated loans.

 

The allowance for credit loss on a TDR was measured using the same method as all other loans held for investment, except when the value of a concession could not be measured using a method other than the discounted cash flow method. Under the prior guidance when the value of a concession was measured using the discounted cash flow method, the allowance for credit loss was determined by discounting the expected future cash flows at the original interest rate of the loan.

 

 The Company establishes a specific reserve for individually evaluated loans that do not share similar risk characteristics with the loans included in the collective reserve. These individually evaluated loans are removed from the pooling approach for the quantitative baseline, and include non-accrual loans, loan modifications made to borrowers experiencing financial difficulty, and other loans as deemed appropriate by management.  The Company applies the loan refinancing and restructuring guidance provided in ASU 2022-02 to determine whether a modification made to a borrower results in a new loan or a continuation of an existing loan.  

 

 If economic conditions or other factors worsen relative to the assumptions the Company utilized, the expected loan losses will increase accordingly in future periods.

 

As of December 31, 2022, under the prior TDR guidance, there was accruing TDRs of $15.1 million and non-accrual TDRs of $6.3 million.  As of December 31, 2022, the Company allocated zero in reserves to accruing TDRs and $427 thousand to non-accrual TDRs. 

 

The following table presents TDRs that were modified during 2022, their specific reserve as of December 31, 2022, and charge-offs during 2022:

 

  

Loans Modified as TDRs During the Year Ended December 31, 2022

 
  No. of Contracts  Pre-Modification Outstanding Recorded Investment  Post-Modification Outstanding Recorded Investment  Specific Reserve  

Charge-offs

 
  

(In thousands)

 
                     

Commercial loans

  4  $6,115  $6,115  $427  $ 

Commercial real estate loans

  3   3,676   3,669       

Residential mortgage and equity lines

  8   2,189   2,162       

Total

  15  $11,980  $11,946  $427  $ 

 

Modifications of the loan terms in the twelve months ended  December 31, 2024, and December 31, 2023, were in the form of payment deferrals, term extensions, and interest rate reductions, or a combination thereof.

 

The following table presents the amortized cost of loans modified to borrowers experiencing financial difficulty disaggregated by class of financing receivable and type of concession granted and the financial effects of the modifications for the twelve months ended December 31, 2024, and 2023, by loan class and modification type:

 

  

Twelve Months Ended December 31, 2024

      

Financial Effects of Loan Modifications

 
  

Term Extension

  

Rate Reduction

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

  

Modification as a % of Loan Class

  

Weighted-Average Change in Rate

  

Weighted-Average Term Extension (in Years)

  

Weighted-Average Payment Deferral (in Years)

 
  

(In thousands)

                 

Loan Type

                                    

Commercial loans

 $4,720  $  $130  $4,092  $8,942   0.29%  0.20   2.3   0.1 

Residential mortgage loans

        221      221   0.00%  0.00   0.0   2.0 

Total

 $4,720  $  $351  $4,092  $9,163                 

 

  

Twelve Months Ended December 31, 2023

      

Financial Effects of Loan Modifications

 
  

Term Extension

  

Rate Reduction

  

Payment Delay

  

Combo-Rate Reduction/Term Extension/Payment Delay

  

Total

  

Modification as a % of Loan Class

  

Weighted-Average Change in Rate

  

Weighted-Average Term Extension (in Years)

  

Weighted-Average Payment Deferral (in Years)

 
  

(In thousands)

                 

Loan Type

                                    

Commercial loans

 $  $  $  $2,650  $2,650   0.08%  (1.10)  2.2   0.9 

Residential mortgage loans

        222      222   0.00%  (0.10)  0.0   2.0 

Total

 $  $  $222  $2,650  $2,872                 

 

The Company considers a loan to be in payment default once it is 60 to 90 days contractually past due under the modified terms. The Company tracks the performance of modified loans.  There were no loans that received a modification for the twelve months ended December 31, 2024, and 2023, that subsequently defaulted.

 

A modified loan may become delinquent and may result in a payment default (generally 90 days past due) subsequent to modification.  There were no loans that received modifications which subsequently defaulted for the twelve months ended  December 31, 2024, and 2023.

 

  The Company closely monitors the performance of modified loans to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. 

 

The following table presents the performance of loans that were modified during the twelve months ended December 31, 2024, and 2023.

 

  

Twelve Months Ended December 31, 2024

 
  

Current

  

30–89 Days Past Due

  

90+ Days Past Due

  

Total

 
  

(In thousands)

 

Loan Type

                

Commercial loans

 $8,942  $  $  $8,942 

Residential mortgage loans

  221         221 

Total

 $9,163  $  $  $9,163 

 

  

Twelve Months Ended December 31, 2023

 
  

Current

  30–89 Days Past Due  90+ Days Past Due  

Total

 
  

(In thousands)

 

Loan Type

                

Commercial loans

 $2,650  $  $  $2,650 

Residential mortgage loans

  222         222 

Total

 $2,872  $  $  $2,872 

 

Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.

 

As of December 31, 2024, there were no commitments to lend additional funds to borrowers experiencing financial difficulty and whose loans were modified.

 

As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk rating to each loan.  Loans are risk rated based on analysis of the current state of the borrower’s credit quality.  The analysis of credit quality includes a review of sources of repayment, the borrower’s current financial and liquidity status and other relevant information. The risk rating categories can be generally described by the following grouping for non-homogeneous loans:

 

 

Pass/Watch  These loans range from minimal credit risk to higher than average, but still acceptable, credit risk. The loans have sufficient sources of repayment to repay the loans in full, in accordance with all the terms and conditions and remains currently well protected by collateral values.

  

 

 

Special Mention – Borrower is fundamentally sound, and the loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay.  Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support.

 

  

Substandard – These loans are inadequately protected by current sound worth, paying capacity or collateral.  Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss.  

 

  

Doubtful – The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan), a loss classification is deferred until the situation is better defined.

 

  

Loss – These loans are considered uncollectible and of such little value that to continue to carry the loans as an active asset is no longer warranted.

 

The following table summarizes the Company’s loan held for investment as of December 31, 2024, and 2023, presented by loan portfolio segments, internal risk ratings and vintage year. The vintage year is the year of origination, renewal or major modification.  Revolving loans that are converted to term loans presented in the table below are excluded from the term loans by vintage year column.

 

  

Loans Amortized Cost Basis by Origination Year

             

December 31, 2024

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  Revolving Loans  Revolving Converted to Term Loans  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $400,836  $237,303  $203,190  $201,837  $27,359  $90,724  $1,675,260  $7,804  $2,844,313 

Special Mention

     17,424   740      9,117   5,139   92,632      125,052 

Substandard

  50   5,070   12,104   6,773   22,357   6,256   67,553   222   120,385 

Doubtful

  1,857         3,118               4,975 

Total

 $402,743  $259,797  $216,034  $211,728  $58,833  $102,119  $1,835,445  $8,026  $3,094,725 
                                     

YTD gross write-offs

 $188  $1,586  $3,151  $8,950  $257  $64  $12,730  $  $26,926 
                                     

Construction loans

                                    

Pass/Watch

 $22,562  $55,835  $126,200  $57,546  $3,021  $  $  $  $265,164 

Special Mention

           35,569   13,837            49,406 

Substandard

     4,230                     4,230 

Total

 $22,562  $60,065  $126,200  $93,115  $16,858  $  $  $  $318,800 
                                     

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Commercial real estate loans

                                    

Pass/Watch

 $1,463,225  $1,987,280  $1,724,563  $1,428,124  $800,645  $2,108,143  $180,394  $  $9,692,374 

Special Mention

  8,805   8,292   28,465   16,462   24,844   19,888   9,939      116,695 

Substandard

     11,364   54,269   57,929   6,946   78,737   8,152      217,397 

Total

 $1,472,030  $2,006,936  $1,807,297  $1,502,515  $832,435  $2,206,768  $198,485  $  $10,026,466 
                                     

YTD gross write-offs

 $  $  $  $  $296  $4,173  $  $  $4,469 
                                     

Residential mortgage loans

                                    

Pass/Watch

 $642,568  $1,020,419  $1,014,842  $781,218  $452,623  $1,745,923  $  $  $5,657,593 

Special Mention

              33   1,585         1,618 

Substandard

  397   2,513   4,362   5,183   4,191   13,436         30,082 

Total

 $642,965  $1,022,932  $1,019,204  $786,401  $456,847  $1,760,944  $  $  $5,689,293 
                                     

YTD gross write-offs

 $  $  $  $59  $  $  $  $  $59 
                                     

Equity lines

                                    

Pass/Watch

 $  $  $72  $  $  $  $211,374  $16,277  $227,723 

Special Mention

                       11   11 

Substandard

                    2,927   161   3,088 

Total

 $  $  $72  $  $  $  $214,301  $16,449  $230,822 
                                     

YTD gross write-offs

 $  $  $  $  $  $  $3  $  $3 
                                     

Installment and other loans

                                    

Pass/Watch

 $5,264  $  $44  $  $  $  $  $  $5,308 

Total

 $5,264  $  $44  $  $  $  $  $  $5,308 
                                     

YTD gross write-offs

 $  $  $15  $  $  $  $  $  $15 

Total loans

 $2,545,564  $3,349,730  $3,168,851  $2,593,759  $1,364,973  $4,069,831  $2,248,231  $24,475  $19,365,414 

Total YTD gross write-offs

 $188  $1,586  $3,166  $9,009  $553  $4,237  $12,733  $  $31,472 

 

  

Loans Amortized Cost Basis by Origination Year

             

December 31, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  Revolving Loans  Revolving Converted to Term Loans  

Total

 
  

(In thousands)

 

Commercial loans

                                    

Pass/Watch

 $381,705  $323,939  $326,650  $96,725  $75,281  $136,162  $1,775,162  $8,308  $3,123,932 

Special Mention

  4,488   4,875   8,559   23,380         75,419      116,721 

Substandard

  1,752   653   9,895   2,462   763   5,775   40,131   116   61,547 

Doubtful

                           

Total

 $387,945  $329,467  $345,104  $122,567  $76,044  $141,937  $1,890,712  $8,424  $3,302,200 
                                     

YTD gross write-offs

 $  $977  $1,312  $384  $3,672  $6,044  $1,520  $  $13,909 
                                     

Construction loans

                                    

Pass/Watch

 $29,550  $131,984  $153,977  $19,461  $13,298  $3,131  $  $  $351,401 

Special Mention

  1,911      11,707   25,389      22,998         62,005 

Substandard

              7,736            7,736 

Total

 $31,461  $131,984  $165,684  $44,850  $21,034  $26,129  $  $  $421,142 
                                     

YTD gross write-offs

 $  $  $  $  $  $4,221  $  $  $4,221 
                                     

Commercial real estate loans

                                    

Pass/Watch

 $2,121,489  $1,959,239  $1,585,010  $887,508  $1,019,952  $1,726,015  $184,601  $  $9,483,814 

Special Mention

  37,604   18,910   38,405   3,499   10,303   17,210   1,384      127,315 

Substandard

     11,870   12,170   2,965   17,293   66,205         110,503 

Total

 $2,159,093  $1,990,019  $1,635,585  $893,972  $1,047,548  $1,809,430  $185,985  $  $9,721,632 
                                     

YTD gross write-offs

 $  $  $208  $  $969  $4,164  $  $  $5,341 
                                     

Residential mortgage loans

                                    

Pass/Watch

 $1,140,998  $1,128,526  $902,613  $524,315  $541,005  $1,583,118  $  $  $5,820,575 

Special Mention

           33      1,619         1,652 

Substandard

  7   652   3,325   2,577   1,334   9,311         17,206 

Total

 $1,141,005  $1,129,178  $905,938  $526,925  $542,339  $1,594,048  $  $  $5,839,433 
                                     

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Equity lines

                                    

Pass/Watch

 $  $98  $  $  $  $  $227,502  $16,628  $244,228 

Special Mention

     3                     3 

Substandard

                    2,511   173   2,684 

Total

 $  $101  $  $  $  $  $230,013  $16,801  $246,915 
                                     

YTD gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Installment and other loans

                                    

Pass/Watch

 $5,114  $981  $3  $  $  $  $  $  $6,098 

Total

 $5,114  $981  $3  $  $  $  $  $  $6,098 
                                     

YTD gross write-offs

 $  $15  $  $  $  $  $  $  $15 

Total loans

 $3,724,618  $3,581,730  $3,052,314  $1,588,314  $1,686,965  $3,571,544  $2,306,710  $25,225  $19,537,420 

Total YTD gross write-offs

 $  $992  $1,520  $384  $4,641  $14,429  $1,520  $  $23,486 

 

Revolving loans that are converted to term loans presented in the table above are excluded from the term loans by vintage year columns.

 

The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2024, and 2023. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

          

Commercial

  

Residential

  

Installment

     
  

Commercial

  

Construction

  

Real Estate

  

Mortgage

  

and Other

     
  

Loans

  

Loans

  

Loans

  

and Equity Lines

  

Loans

  

Total

 
  

(In thousands)

 

Allowance for loan losses

                        

2022 Ending Balance

 $49,435  $10,417  $68,366  $18,232  $35  $146,485 

Provision/(reversal) for expected credit losses

  15,275   1,984   8,570   (177)  3   25,655 

Charge-offs

  (13,909)  (4,221)  (5,341)     (15)  (23,486)

Recoveries

  2,990      2,833   85      5,908 

Net (Charge-offs)/Recoveries

 $(10,919) $(4,221) $(2,508) $85  $(15) $(17,578)
                         

2023 Ending Balance

 $53,791  $8,180  $74,428  $18,140  $23  $154,562 

Provision/(reversal) for expected credit losses

  29,829   5   9,330   (2,283)  (4)  36,877 

Charge-offs

  (26,926)     (4,469)  (62)  (15)  (31,472)

Recoveries

  1,102      308   386   2   1,798 

Net (Charge-offs)/Recoveries

 $(25,824) $  $(4,161) $324  $(13) $(29,674)
                         

2024 Ending Balance

 $57,796  $8,185  $79,597  $16,181  $6  $161,765 
                         

Allowance for unfunded credit commitments, 2022 Ending Balance

 $4,840  $3,890  $  $  $  $8,730 

Provision/(reversal) for expected credit losses

  2,048   (1,725)           323 

Allowance for unfunded credit commitments 2023 Ending Balance

 $6,888  $2,165  $  $  $  $9,053 

Provision/(reversal) for expected credit losses

  892   (269)           623 

Allowance for unfunded credit commitments 2024 Ending Balance

 $7,780  $1,896  $  $  $  $9,676 

 

Residential mortgage loans in process of formal foreclosure proceedings were $6.7 million as of December 31, 2024, and $242 thousand as of December 31, 2023.