XML 90 R70.htm IDEA: XBRL DOCUMENT v3.25.0.1
Note 4 - Loans - Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Loans originated in current year $ 2,545,564 $ 3,724,618
Loans originated year prior 3,349,730 3,581,730
Loans originated three years prior 3,168,851 3,052,314
Loans originated four years prior 2,593,759 1,588,314
Loans originated five years prior 1,364,973 1,686,965
Total, Loans Amortized Cost Basis by Origination Year Prior 4,069,831 3,571,544
Total, Revolving Loans 2,248,231 2,306,710
Total, Revolving Converted to Term Loans 24,475 25,225
Total loans 19,365,414 19,537,420
Loans originated in current year, write offs 188 0
Loans originated year prior, write offs 1,586 992
Loans originated three years prior, write offs 3,166 1,520
Loans originated four years prior, write offs 9,009 384
Loans originated five years prior, write offs 553 4,641
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 4,237 14,429
Total, Revolving Loans Write Offs 12,733 1,520
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 31,472 23,486
Total loans 19,365,414 19,537,420
Commercial Portfolio Segment [Member]    
Loans originated in current year 402,743 387,945
Loans originated year prior 259,797 329,467
Loans originated three years prior 216,034 345,104
Loans originated four years prior 211,728 122,567
Loans originated five years prior 58,833 76,044
Total, Loans Amortized Cost Basis by Origination Year Prior 102,119 141,937
Total, Revolving Loans 1,835,445 1,890,712
Total, Revolving Converted to Term Loans 8,026 8,424
Total loans 3,094,725 3,302,200
Loans originated in current year, write offs 188 0
Loans originated year prior, write offs 1,586 977
Loans originated three years prior, write offs 3,151 1,312
Loans originated four years prior, write offs 8,950 384
Loans originated five years prior, write offs 257 3,672
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 64 6,044
Total, Revolving Loans Write Offs 12,730 1,520
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 26,926 13,909
Total loans 3,094,725 3,302,200
Commercial Portfolio Segment [Member] | Pass [Member]    
Loans originated in current year 400,836 381,705
Loans originated year prior 237,303 323,939
Loans originated three years prior 203,190 326,650
Loans originated four years prior 201,837 96,725
Loans originated five years prior 27,359 75,281
Total, Loans Amortized Cost Basis by Origination Year Prior 90,724 136,162
Total, Revolving Loans 1,675,260 1,775,162
Total, Revolving Converted to Term Loans 7,804 8,308
Total loans 2,844,313 3,123,932
Total loans 2,844,313 3,123,932
Commercial Portfolio Segment [Member] | Special Mention [Member]    
Loans originated in current year 0 4,488
Loans originated year prior 17,424 4,875
Loans originated three years prior 740 8,559
Loans originated four years prior 0 23,380
Loans originated five years prior 9,117 0
Total, Loans Amortized Cost Basis by Origination Year Prior 5,139 0
Total, Revolving Loans 92,632 75,419
Total, Revolving Converted to Term Loans 0 0
Total loans 125,052 116,721
Total loans 125,052 116,721
Commercial Portfolio Segment [Member] | Substandard [Member]    
Loans originated in current year 50 1,752
Loans originated year prior 5,070 653
Loans originated three years prior 12,104 9,895
Loans originated four years prior 6,773 2,462
Loans originated five years prior 22,357 763
Total, Loans Amortized Cost Basis by Origination Year Prior 6,256 5,775
Total, Revolving Loans 67,553 40,131
Total, Revolving Converted to Term Loans 222 116
Total loans 120,385 61,547
Total loans 120,385 61,547
Commercial Portfolio Segment [Member] | Doubtful [Member]    
Loans originated in current year 1,857 0
Loans originated year prior 0 0
Loans originated three years prior 0 0
Loans originated four years prior 3,118 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 4,975 0
Total loans 4,975 0
Real Estate Construction Portfolio Segment [Member]    
Loans originated in current year 22,562 31,461
Loans originated year prior 60,065 131,984
Loans originated three years prior 126,200 165,684
Loans originated four years prior 93,115 44,850
Loans originated five years prior 16,858 21,034
Total, Loans Amortized Cost Basis by Origination Year Prior 0 26,129
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 318,800 421,142
Loans originated in current year, write offs 0 0
Loans originated year prior, write offs 0 0
Loans originated three years prior, write offs 0 0
Loans originated four years prior, write offs 0 0
Loans originated five years prior, write offs 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0 4,221
Total, Revolving Loans Write Offs 0 0
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 0 4,221
Total loans 318,800 421,142
Real Estate Construction Portfolio Segment [Member] | Pass [Member]    
Loans originated in current year 22,562 29,550
Loans originated year prior 55,835 131,984
Loans originated three years prior 126,200 153,977
Loans originated four years prior 57,546 19,461
Loans originated five years prior 3,021 13,298
Total, Loans Amortized Cost Basis by Origination Year Prior 0 3,131
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 265,164 351,401
Total loans 265,164 351,401
Real Estate Construction Portfolio Segment [Member] | Special Mention [Member]    
Loans originated in current year 0 1,911
Loans originated year prior 0 0
Loans originated three years prior 0 11,707
Loans originated four years prior 35,569 25,389
Loans originated five years prior 13,837 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 22,998
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 49,406 62,005
Total loans 49,406 62,005
Real Estate Construction Portfolio Segment [Member] | Substandard [Member]    
Loans originated in current year 0 0
Loans originated year prior 4,230 0
Loans originated three years prior 0 0
Loans originated four years prior 0 0
Loans originated five years prior 0 7,736
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 4,230 7,736
Total loans 4,230 7,736
Commercial Real Estate Portfolio Segment [Member]    
Loans originated in current year 1,472,030 2,159,093
Loans originated year prior 2,006,936 1,990,019
Loans originated three years prior 1,807,297 1,635,585
Loans originated four years prior 1,502,515 893,972
Loans originated five years prior 832,435 1,047,548
Total, Loans Amortized Cost Basis by Origination Year Prior 2,206,768 1,809,430
Total, Revolving Loans 198,485 185,985
Total, Revolving Converted to Term Loans 0 0
Total loans 10,026,466 9,721,632
Loans originated in current year, write offs 0 0
Loans originated year prior, write offs 0 0
Loans originated three years prior, write offs 0 208
Loans originated four years prior, write offs 0 0
Loans originated five years prior, write offs 296 969
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 4,173 4,164
Total, Revolving Loans Write Offs 0 0
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 4,469 5,341
Total loans 10,026,466 9,721,632
Commercial Real Estate Portfolio Segment [Member] | Pass [Member]    
Loans originated in current year 1,463,225 2,121,489
Loans originated year prior 1,987,280 1,959,239
Loans originated three years prior 1,724,563 1,585,010
Loans originated four years prior 1,428,124 887,508
Loans originated five years prior 800,645 1,019,952
Total, Loans Amortized Cost Basis by Origination Year Prior 2,108,143 1,726,015
Total, Revolving Loans 180,394 184,601
Total, Revolving Converted to Term Loans 0 0
Total loans 9,692,374 9,483,814
Total loans 9,692,374 9,483,814
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member]    
Loans originated in current year 8,805 37,604
Loans originated year prior 8,292 18,910
Loans originated three years prior 28,465 38,405
Loans originated four years prior 16,462 3,499
Loans originated five years prior 24,844 10,303
Total, Loans Amortized Cost Basis by Origination Year Prior 19,888 17,210
Total, Revolving Loans 9,939 1,384
Total, Revolving Converted to Term Loans 0 0
Total loans 116,695 127,315
Total loans 116,695 127,315
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member]    
Loans originated in current year 0 0
Loans originated year prior 11,364 11,870
Loans originated three years prior 54,269 12,170
Loans originated four years prior 57,929 2,965
Loans originated five years prior 6,946 17,293
Total, Loans Amortized Cost Basis by Origination Year Prior 78,737 66,205
Total, Revolving Loans 8,152 0
Total, Revolving Converted to Term Loans 0 0
Total loans 217,397 110,503
Total loans 217,397 110,503
Residential Portfolio Segment [Member]    
Loans originated in current year 642,965 1,141,005
Loans originated year prior 1,022,932 1,129,178
Loans originated three years prior 1,019,204 905,938
Loans originated four years prior 786,401 526,925
Loans originated five years prior 456,847 542,339
Total, Loans Amortized Cost Basis by Origination Year Prior 1,760,944 1,594,048
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 5,689,293 5,839,433
Loans originated in current year, write offs 0 0
Loans originated year prior, write offs 0 0
Loans originated three years prior, write offs 0 0
Loans originated four years prior, write offs 59 0
Loans originated five years prior, write offs 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0 0
Total, Revolving Loans Write Offs 0 0
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 59 0
Total loans 5,689,293 5,839,433
Residential Portfolio Segment [Member] | Pass [Member]    
Loans originated in current year 642,568 1,140,998
Loans originated year prior 1,020,419 1,128,526
Loans originated three years prior 1,014,842 902,613
Loans originated four years prior 781,218 524,315
Loans originated five years prior 452,623 541,005
Total, Loans Amortized Cost Basis by Origination Year Prior 1,745,923 1,583,118
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 5,657,593 5,820,575
Total loans 5,657,593 5,820,575
Residential Portfolio Segment [Member] | Special Mention [Member]    
Loans originated in current year 0 0
Loans originated year prior 0 0
Loans originated three years prior 0 0
Loans originated four years prior 0 33
Loans originated five years prior 33 0
Total, Loans Amortized Cost Basis by Origination Year Prior 1,585 1,619
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 1,618 1,652
Total loans 1,618 1,652
Residential Portfolio Segment [Member] | Substandard [Member]    
Loans originated in current year 397 7
Loans originated year prior 2,513 652
Loans originated three years prior 4,362 3,325
Loans originated four years prior 5,183 2,577
Loans originated five years prior 4,191 1,334
Total, Loans Amortized Cost Basis by Origination Year Prior 13,436 9,311
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 30,082 17,206
Total loans 30,082 17,206
Equity Lines Portfolio Segment [Member]    
Loans originated in current year 0 0
Loans originated year prior 0 101
Loans originated three years prior 72 0
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 214,301 230,013
Total, Revolving Converted to Term Loans 16,449 16,801
Total loans 230,822 246,915
Loans originated in current year, write offs 0 0
Loans originated year prior, write offs 0 0
Loans originated three years prior, write offs 0 0
Loans originated four years prior, write offs 0 0
Loans originated five years prior, write offs 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0 0
Total, Revolving Loans Write Offs 3 0
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 3 0
Total loans 230,822 246,915
Equity Lines Portfolio Segment [Member] | Pass [Member]    
Loans originated in current year 0 0
Loans originated year prior 0 98
Loans originated three years prior 72 0
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 211,374 227,502
Total, Revolving Converted to Term Loans 16,277 16,628
Total loans 227,723 244,228
Total loans 227,723 244,228
Equity Lines Portfolio Segment [Member] | Special Mention [Member]    
Loans originated in current year 0 0
Loans originated year prior 0 3
Loans originated three years prior 0 0
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 11 0
Total loans 11 3
Total loans 11 3
Equity Lines Portfolio Segment [Member] | Substandard [Member]    
Loans originated in current year 0 0
Loans originated year prior 0 0
Loans originated three years prior 0 0
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 2,927 2,511
Total, Revolving Converted to Term Loans 161 173
Total loans 3,088 2,684
Total loans 3,088 2,684
Installment and Other Loans [Member ]    
Loans originated in current year 5,264 5,114
Loans originated year prior 0 981
Loans originated three years prior 44 3
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 5,308 6,098
Loans originated in current year, write offs 0 0
Loans originated year prior, write offs 0 15
Loans originated three years prior, write offs 15 0
Loans originated four years prior, write offs 0 0
Loans originated five years prior, write offs 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0 0
Total, Revolving Loans Write Offs 0 0
Total, Revolving Converted to Term Loans, Write Offs 0 0
YTD gross write-offs 15 15
Total loans 5,308 6,098
Installment and Other Loans [Member ] | Pass [Member]    
Loans originated in current year 5,264 5,114
Loans originated year prior 0 981
Loans originated three years prior 44 3
Loans originated four years prior 0 0
Loans originated five years prior 0 0
Total, Loans Amortized Cost Basis by Origination Year Prior 0 0
Total, Revolving Loans 0 0
Total, Revolving Converted to Term Loans 0 0
Total loans 5,308 6,098
Total loans $ 5,308 $ 6,098