XML 66 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Note 8 - Loans - Loan Held for Investment by Loan Portfolio Segments, Internal Risk Ratings and Vintage Year (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Loans originated in current year $ 605,148   $ 2,545,564
Loans originated year prior 2,459,424   3,349,730
Loans originated three years prior 3,285,017   3,168,851
Loans originated four years prior 3,052,263   2,593,759
Loans originated five years prior 2,515,499   1,364,973
Total, Loans Amortized Cost Basis by Origination Year Prior 5,142,546   4,069,831
Total, Revolving Loans 2,252,671   2,248,231
Total, Revolving Converted to Term Loans 28,778   24,475
Total loans 19,341,346   19,365,414
Loans originated in current year, write offs 0   188
Loans originated year prior, write offs 20   1,586
Loans originated three years prior, write offs 42   3,166
Loans originated four years prior, write offs 163   9,009
Loans originated five years prior, write offs 2,119   553
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0   4,237
Total, Revolving Loans Write Offs 0   12,733
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross write-offs 2,344 $ 2,193 31,472
Total loans 19,341,346   19,365,414
Commercial Portfolio Segment [Member]      
Loans originated in current year 63,767   402,743
Loans originated year prior 330,063   259,797
Loans originated three years prior 247,964   216,034
Loans originated four years prior 179,510   211,728
Loans originated five years prior 193,124   58,833
Total, Loans Amortized Cost Basis by Origination Year Prior 151,807   102,119
Total, Revolving Loans 1,825,018   1,835,445
Total, Revolving Converted to Term Loans 8,268   8,026
Total loans 2,999,521   3,094,725
Loans originated in current year, write offs 0   188
Loans originated year prior, write offs 20   1,586
Loans originated three years prior, write offs 42   3,151
Loans originated four years prior, write offs 163   8,950
Loans originated five years prior, write offs 2,119   257
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0   64
Total, Revolving Loans Write Offs 0   12,730
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross write-offs 2,344 1,939 26,926
Total loans 2,999,521   3,094,725
Commercial Portfolio Segment [Member] | Pass [Member]      
Loans originated in current year 63,767   400,836
Loans originated year prior 330,063   237,303
Loans originated three years prior 225,877   203,190
Loans originated four years prior 165,477   201,837
Loans originated five years prior 189,361   27,359
Total, Loans Amortized Cost Basis by Origination Year Prior 111,102   90,724
Total, Revolving Loans 1,653,632   1,675,260
Total, Revolving Converted to Term Loans 7,519   7,804
Total loans 2,746,798   2,844,313
Total loans 2,746,798   2,844,313
Commercial Portfolio Segment [Member] | Special Mention [Member]      
Loans originated in current year 0   0
Loans originated year prior 0   17,424
Loans originated three years prior 17,017   740
Loans originated four years prior 3,473   0
Loans originated five years prior 0   9,117
Total, Loans Amortized Cost Basis by Origination Year Prior 12,573   5,139
Total, Revolving Loans 110,287   92,632
Total, Revolving Converted to Term Loans 0   0
Total loans 143,350   125,052
Total loans 143,350   125,052
Commercial Portfolio Segment [Member] | Substandard [Member]      
Loans originated in current year 0   50
Loans originated year prior 0   5,070
Loans originated three years prior 5,070   12,104
Loans originated four years prior 10,560   6,773
Loans originated five years prior 3,763   22,357
Total, Loans Amortized Cost Basis by Origination Year Prior 28,132   6,256
Total, Revolving Loans 61,099   67,553
Total, Revolving Converted to Term Loans 749   222
Total loans 109,373   120,385
Total loans 109,373   120,385
Commercial Portfolio Segment [Member] | Doubtful [Member]      
Loans originated in current year     1,857
Loans originated year prior     0
Loans originated three years prior     0
Loans originated four years prior     3,118
Loans originated five years prior     0
Total, Loans Amortized Cost Basis by Origination Year Prior     0
Total, Revolving Loans     0
Total, Revolving Converted to Term Loans     0
Total loans     4,975
Total loans     4,975
Real Estate Construction Portfolio Segment [Member]      
Loans originated in current year 6,121   22,562
Loans originated year prior 33,786   60,065
Loans originated three years prior 61,199   126,200
Loans originated four years prior 122,648   93,115
Loans originated five years prior 92,360   16,858
Total, Loans Amortized Cost Basis by Origination Year Prior 14,819   0
Total, Revolving Loans 886   0
Total, Revolving Converted to Term Loans 0   0
Total loans 331,819   318,800
Loans originated in current year, write offs 0   0
Loans originated year prior, write offs 0   0
Loans originated three years prior, write offs 0   0
Loans originated four years prior, write offs 0   0
Loans originated five years prior, write offs 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0   0
Total, Revolving Loans Write Offs 0   0
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross write-offs 0 (0) 0
Total loans 331,819   318,800
Real Estate Construction Portfolio Segment [Member] | Pass [Member]      
Loans originated in current year 6,121   22,562
Loans originated year prior 33,786   55,835
Loans originated three years prior 56,969   126,200
Loans originated four years prior 120,548   57,546
Loans originated five years prior 59,450   3,021
Total, Loans Amortized Cost Basis by Origination Year Prior 3,113   0
Total, Revolving Loans 886   0
Total, Revolving Converted to Term Loans 0   0
Total loans 280,873   265,164
Total loans 280,873   265,164
Real Estate Construction Portfolio Segment [Member] | Special Mention [Member]      
Loans originated in current year 0   0
Loans originated year prior 0   0
Loans originated three years prior 0   0
Loans originated four years prior 2,100   35,569
Loans originated five years prior 32,910   13,837
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 35,010   49,406
Total loans 35,010   49,406
Real Estate Construction Portfolio Segment [Member] | Substandard [Member]      
Loans originated in current year 0   0
Loans originated year prior 0   4,230
Loans originated three years prior 4,230   0
Loans originated four years prior 0   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 11,706   0
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 15,936   4,230
Total loans 15,936   4,230
Commercial Real Estate Portfolio Segment [Member]      
Loans originated in current year 382,236   1,472,030
Loans originated year prior 1,484,543   2,006,936
Loans originated three years prior 1,990,115   1,807,297
Loans originated four years prior 1,752,788   1,502,515
Loans originated five years prior 1,467,260   832,435
Total, Loans Amortized Cost Basis by Origination Year Prior 2,860,216   2,206,768
Total, Revolving Loans 212,179   198,485
Total, Revolving Converted to Term Loans 3,200   0
Total loans 10,152,537   10,026,466
Loans originated in current year, write offs 0   0
Loans originated year prior, write offs 0   0
Loans originated three years prior, write offs 0   0
Loans originated four years prior, write offs 0   0
Loans originated five years prior, write offs 0   296
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0   4,173
Total, Revolving Loans Write Offs 0   0
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross write-offs 0 251 4,469
Total loans 10,152,537   10,026,466
Commercial Real Estate Portfolio Segment [Member] | Pass [Member]      
Loans originated in current year 362,249   1,463,225
Loans originated year prior 1,482,810   1,987,280
Loans originated three years prior 1,971,002   1,724,563
Loans originated four years prior 1,679,321   1,428,124
Loans originated five years prior 1,393,421   800,645
Total, Loans Amortized Cost Basis by Origination Year Prior 2,740,738   2,108,143
Total, Revolving Loans 187,137   180,394
Total, Revolving Converted to Term Loans 0   0
Total loans 9,816,678   9,692,374
Total loans 9,816,678   9,692,374
Commercial Real Estate Portfolio Segment [Member] | Special Mention [Member]      
Loans originated in current year 19,987   8,805
Loans originated year prior 1,733   8,292
Loans originated three years prior 7,765   28,465
Loans originated four years prior 19,437   16,462
Loans originated five years prior 11,420   24,844
Total, Loans Amortized Cost Basis by Origination Year Prior 30,248   19,888
Total, Revolving Loans 19,201   9,939
Total, Revolving Converted to Term Loans 0   0
Total loans 109,791   116,695
Total loans 109,791   116,695
Commercial Real Estate Portfolio Segment [Member] | Substandard [Member]      
Loans originated in current year 0   0
Loans originated year prior 0   11,364
Loans originated three years prior 11,348   54,269
Loans originated four years prior 54,030   57,929
Loans originated five years prior 62,419   6,946
Total, Loans Amortized Cost Basis by Origination Year Prior 89,230   78,737
Total, Revolving Loans 5,841   8,152
Total, Revolving Converted to Term Loans 3,200   0
Total loans 226,068   217,397
Total loans 226,068   217,397
Residential Portfolio Segment [Member]      
Loans originated in current year 153,024   642,965
Loans originated year prior 611,032   1,022,932
Loans originated three years prior 985,739   1,019,204
Loans originated four years prior 996,463   786,401
Loans originated five years prior 762,755   456,847
Total, Loans Amortized Cost Basis by Origination Year Prior 2,115,704   1,760,944
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 5,624,717   5,689,293
Loans originated in current year, write offs 0   0
Loans originated year prior, write offs 0   0
Loans originated three years prior, write offs 0   0
Loans originated four years prior, write offs 0   59
Loans originated five years prior, write offs 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0   0
Total, Revolving Loans Write Offs 0   0
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross write-offs 0   59
Total loans 5,624,717   5,689,293
Residential Portfolio Segment [Member] | Pass [Member]      
Loans originated in current year 152,995   642,568
Loans originated year prior 609,493   1,020,419
Loans originated three years prior 983,090   1,014,842
Loans originated four years prior 988,664   781,218
Loans originated five years prior 758,304   452,623
Total, Loans Amortized Cost Basis by Origination Year Prior 2,094,351   1,745,923
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 5,586,897   5,657,593
Total loans 5,586,897   5,657,593
Residential Portfolio Segment [Member] | Special Mention [Member]      
Loans originated in current year 0   0
Loans originated year prior 498   0
Loans originated three years prior 375   0
Loans originated four years prior 3,027   0
Loans originated five years prior 831   33
Total, Loans Amortized Cost Basis by Origination Year Prior 7,254   1,585
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 11,985   1,618
Total loans 11,985   1,618
Residential Portfolio Segment [Member] | Substandard [Member]      
Loans originated in current year 29   397
Loans originated year prior 1,041   2,513
Loans originated three years prior 2,274   4,362
Loans originated four years prior 4,772   5,183
Loans originated five years prior 3,620   4,191
Total, Loans Amortized Cost Basis by Origination Year Prior 14,099   13,436
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 25,835   30,082
Total loans 25,835   30,082
Equity Lines Portfolio Segment [Member]      
Loans originated in current year 0   0
Loans originated year prior 0   0
Loans originated three years prior 0   72
Loans originated four years prior 0   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 214,588   214,301
Total, Revolving Converted to Term Loans 17,310   16,449
Total loans 231,898   230,822
Loans originated in current year, write offs 0   0
Loans originated year prior, write offs 0   0
Loans originated three years prior, write offs 0   0
Loans originated four years prior, write offs 0   0
Loans originated five years prior, write offs 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0   0
Total, Revolving Loans Write Offs 0   3
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross write-offs 0   3
Total loans 231,898   230,822
Equity Lines Portfolio Segment [Member] | Pass [Member]      
Loans originated in current year 0   0
Loans originated year prior 0   0
Loans originated three years prior 0   72
Loans originated four years prior 0   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 211,828   211,374
Total, Revolving Converted to Term Loans 17,163   16,277
Total loans 228,991   227,723
Total loans 228,991   227,723
Equity Lines Portfolio Segment [Member] | Special Mention [Member]      
Loans originated in current year     0
Loans originated year prior     0
Loans originated three years prior     0
Loans originated four years prior     0
Loans originated five years prior     0
Total, Loans Amortized Cost Basis by Origination Year Prior     0
Total, Revolving Loans     0
Total, Revolving Converted to Term Loans     11
Total loans     11
Total loans     11
Equity Lines Portfolio Segment [Member] | Substandard [Member]      
Loans originated in current year 0   0
Loans originated year prior 0   0
Loans originated three years prior 0   0
Loans originated four years prior 0   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 2,760   2,927
Total, Revolving Converted to Term Loans 147   161
Total loans 2,907   3,088
Total loans 2,907   3,088
Installment and Other Loans [Member ]      
Loans originated in current year 0   5,264
Loans originated year prior 0   0
Loans originated three years prior 0   44
Loans originated four years prior 854   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 854   5,308
Loans originated in current year, write offs 0   0
Loans originated year prior, write offs 0   0
Loans originated three years prior, write offs 0   15
Loans originated four years prior, write offs 0   0
Loans originated five years prior, write offs 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior, Write Offs 0   0
Total, Revolving Loans Write Offs 0   0
Total, Revolving Converted to Term Loans, Write Offs 0   0
YTD gross write-offs 0 $ (0) 15
Total loans 854   5,308
Installment and Other Loans [Member ] | Pass [Member]      
Loans originated in current year 0   5,264
Loans originated year prior 0   0
Loans originated three years prior 0   44
Loans originated four years prior 854   0
Loans originated five years prior 0   0
Total, Loans Amortized Cost Basis by Origination Year Prior 0   0
Total, Revolving Loans 0   0
Total, Revolving Converted to Term Loans 0   0
Total loans 854   5,308
Total loans $ 854   $ 5,308