XML 25 R9.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Operating Activities      
Net income (loss) $ 300.0 $ 220.9 $ (10.6)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and amortization 47.2 50.2 49.7
Stock-based compensation expense 30.3 33.1 23.8
Inventory and other non-cash charges 22.0 40.8 50.5
Changes in operating assets and liabilities (net of effects of acquisitions and divestitures):      
Trade receivables (54.7) (139.0) 16.1
Inventories (206.1) (229.5) 261.6
Trade accounts payable 96.3 173.0 (156.9)
Other assets and liabilities 37.5 140.7 8.8
Foreign exchange and other operating activities, net (11.3) 3.2 (17.6)
Net cash provided by (used in) operating activities 261.2 293.4 225.4
Investing Activities      
Capital expenditures (109.6) (59.7) (64.5)
Acquisitions, net of cash acquired, and investments (50.1) (42.7) 0.0
Proceeds from disposition of discontinued operations 0.0 0.0 15.8
Other investing activities, net 5.6 0.2 10.2
Net cash provided by (used in) investing activities (154.1) (102.2) (38.5)
Financing Activities      
Repayments of debt (224.4) (1,103.5) (176.0)
Proceeds from issuance of debt 320.9 600.1 170.0
Share repurchases (101.3) (3.0) (56.0)
Dividends paid (35.6) (33.5) (8.4)
Other financing activities, net (14.5) (40.2) (12.4)
Net cash provided by (used in) financing activities (54.9) (580.1) (82.8)
Effect of Exchange Rate Changes on Cash and Cash Equivalents (15.0) (14.3) 25.9
Net Increase (Decrease) in Cash and Cash Equivalents 37.2 (403.2) 130.0
Cash and Cash Equivalents at Beginning of Year 266.9 [1] 670.1 [1] 540.1
Cash and Cash Equivalents at End of Year [1] $ 304.1 $ 266.9 $ 670.1
[1] (1) Cash and Cash Equivalents includes Cash and Cash Equivalents-Held for Sale of $5.1 at December 31, 2020.