v3.25.4
CONSOLIDATED BALANCE SHEET - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and cash equivalents $ 772 $ 388
Receivables (net of allowance of $9 million at December 31, 2025 and 2024) 712 643
Inventories 1,109 1,147
Prepaid and other current assets 132 142
Total current assets 2,725 2,320
Non-current assets    
Property, plant and equipment – net 760 714
Goodwill 1,091 1,093
Intangible assets – net 1,027 1,107
Other assets 536 496
Total assets 6,139 5,730
Current liabilities    
Current portion of long-term debt 6 4
Trade accounts payable 683 580
Accrued compensation and benefits 123 117
Other current liabilities 375 372
Total current liabilities 1,187 1,073
Non-current liabilities    
Long-term debt, less current portion 2,578 2,580
Other non-current liabilities 279 245
Total liabilities 4,044 3,898
Commitments and contingencies
Stockholders’ equity    
Common stock, $0.01 par value – authorized 300.0 shares; issued 85.5 and 85.1 shares at December 31, 2025 and 2024, respectively 1 1
Additional paid-in capital 942 921
Retained earnings 2,139 1,964
Accumulated other comprehensive income (loss) (265) (382)
Less cost of shares of common stock in treasury – 20.6 and 19.4 shares at December 31, 2025 and 2024, respectively (722) (672)
Total stockholders’ equity 2,095 1,832
Total liabilities and stockholders’ equity $ 6,139 $ 5,730