XML 149 R136.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment and Geographic Information (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Jun. 30, 2015
Mar. 31, 2015
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating segment results                            
Revenues $ 1,440.8 $ 1,207.1 $ 1,040.2 $ 1,027.2 $ 1,313.1     $ 1,418.9 $ 1,339.3 $ 1,537.9 $ 3,564.7 $ 4,715.3 $ 5,609.2 $ 6,792.2
Adjusted EBITDA                       492.2 434.6 814.0
Additions to property, plant, equipment, and mine development                     106.7 126.6 126.8 194.4
Federal coal lease expenditures                       (249.0) 277.2 276.7
Loss from equity affiliates (28.8)                   26.2 (16.2) 15.9 107.6
Total assets 11,777.7       10,946.9           11,777.7 11,777.7 10,946.9 13,191.1
Property, plant, equipment and mine development, net 8,776.7       9,258.5           8,776.7 8,776.7 9,258.5 10,577.3
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations [Abstract]                            
Adjusted EBITDA                       492.2 434.6 814.0
Depreciation, depletion and amortization                     (336.7) (465.4) (572.2) (655.7)
Asset retirement obligation expenses                     (26.9) (41.8) (45.5) (81.0)
Selling and Administrative expenses related to debt restructuring                       21.5 0.0 0.0
Asset impairment (230.7)     (17.2) (377.0) $ (900.8)         (230.7) (247.9) (1,277.8) (154.4)
Amortization of basis related to equity affiliates                       0.0 4.9 5.7
Interest expense                       (298.6) 465.4 (426.6)
Loss on early debt extinguishment (29.5)         8.3 $ 59.5       (29.5) 29.5 67.8 1.6
Interest income                     4.0 5.7 7.7 15.4
Reorganization Items (33.9) (29.7) (95.4)               (159.0) (159.0) 0.0 0.0
Income tax benefit (provision)         (7.9) $ (67.4)         22.7 94.5 207.1 (147.4)
Loss from continuing operations, net of income taxes (175.2) $ (97.7) $ (223.2) $ (167.7) (502.0)     $ (126.4) $ (1,006.0) $ (148.8) (423.6) $ (663.8) $ (1,783.2) $ (695.3)
Revenue from external customers by geographic region                            
Revenue percentage                       100.00% 100.00% 100.00%
U.S. [Member]                            
Revenue from external customers by geographic region                            
Revenue percentage                       54.70% 57.40% 59.50%
Japan [Member]                            
Revenue from external customers by geographic region                            
Revenue percentage                       6.90% 8.10% 9.50%
China [Member]                            
Revenue from external customers by geographic region                            
Revenue percentage                       5.40% 7.10% 6.10%
South Korea [Member]                            
Revenue from external customers by geographic region                            
Revenue percentage                       1.50% 4.10% 5.20%
Other [Member]                            
Revenue from external customers by geographic region                            
Revenue percentage                       31.50% 23.30% 19.70%
Powder River Basin Mining [Member]                            
Operating segment results                            
Revenues                       $ 1,473.3 $ 1,865.9 $ 1,922.9
Adjusted EBITDA                       379.9 482.9 509.0
Additions to property, plant, equipment, and mine development                       33.0 15.0 19.7
Federal coal lease expenditures                       248.4 276.9 276.5
Loss from equity affiliates                       0.0 0.0 0.0
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations [Abstract]                            
Adjusted EBITDA                       379.9 482.9 509.0
Midwestern U.S. Mining [Member]                            
Operating segment results                            
Revenues                       792.5 981.2 1,198.1
Adjusted EBITDA                       217.3 269.7 306.9
Additions to property, plant, equipment, and mine development                       18.7 51.3 57.4
Federal coal lease expenditures                       0.0 0.0 0.0
Loss from equity affiliates                       0.0 0.0 0.0
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations [Abstract]                            
Adjusted EBITDA                       217.3 269.7 306.9
Asset impairment                         (40.2)  
Western U.S. Mining [Member]                            
Operating segment results                            
Revenues                       526.0 682.3 902.8
Adjusted EBITDA                       101.6 184.6 266.9
Additions to property, plant, equipment, and mine development                       20.8 19.3 18.2
Federal coal lease expenditures                       0.6 0.3 0.2
Loss from equity affiliates                       0.0 0.0 0.0
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations [Abstract]                            
Adjusted EBITDA                       101.6 184.6 266.9
Asset impairment                           (2.7)
Australian Metallurgical Mining [Member]                            
Operating segment results                            
Revenues                       1,090.4 1,181.9 1,613.8
Adjusted EBITDA                       (16.3) (18.2) (151.1)
Additions to property, plant, equipment, and mine development                       29.9 25.5 53.9
Federal coal lease expenditures                       0.0 0.0 0.0
Loss from equity affiliates                       0.0 0.0 0.0
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations [Abstract]                            
Adjusted EBITDA                       (16.3) (18.2) (151.1)
Australian Thermal Mining [Member]                            
Operating segment results                            
Revenues                       824.9 823.5 1,058.0
Adjusted EBITDA                       217.6 193.6 264.1
Additions to property, plant, equipment, and mine development                       22.1 13.6 30.2
Federal coal lease expenditures                       0.0 0.0 0.0
Loss from equity affiliates                       0.0 0.0 0.0
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations [Abstract]                            
Adjusted EBITDA                       217.6 193.6 264.1
Asset impairment                         (17.5) (11.9)
Trading and Brokerage [Member]                            
Operating segment results                            
Revenues                       (10.9) 42.8 58.4
Adjusted EBITDA                       (72.2) 27.0 14.9
Additions to property, plant, equipment, and mine development                       0.0 0.0 0.0
Federal coal lease expenditures                       0.0 0.0 0.0
Loss from equity affiliates                       0.0 0.0 0.0
Total assets 128.7       217.2           128.7 128.7 217.2 300.7
Property, plant, equipment and mine development, net 0.2       0.5           0.2 0.2 0.5 1.1
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations [Abstract]                            
Adjusted EBITDA                       (72.2) 27.0 14.9
Corporate and Other [Member]                            
Operating segment results                            
Revenues                       19.1 31.6 38.2
Adjusted EBITDA                       (335.7) (705.0) (396.7)
Additions to property, plant, equipment, and mine development                       2.1 2.1 15.0
Federal coal lease expenditures                       0.0 0.0 0.0
Loss from equity affiliates                       (16.2) 15.9 107.6
Total assets 1,990.9       1,304.0           1,990.9 1,990.9 1,304.0 2,167.4
Property, plant, equipment and mine development, net 900.1       933.9           900.1 900.1 933.9 1,332.6
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations [Abstract]                            
Adjusted EBITDA                       (335.7) (705.0) (396.7)
Asset impairment                         (544.9) (73.1)
U.S Mining [Member]                            
Operating segment results                            
Total assets 4,255.9       4,105.8           4,255.9 4,255.9 4,105.8 4,099.1
Property, plant, equipment and mine development, net 3,970.6       3,854.5           3,970.6 3,970.6 3,854.5 3,739.9
Australian Mining [Member]                            
Operating segment results                            
Total assets 5,402.2       5,319.9           5,402.2 5,402.2 5,319.9 6,623.9
Property, plant, equipment and mine development, net $ 3,905.8       $ 4,469.6           $ 3,905.8 3,905.8 4,469.6 5,503.7
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations [Abstract]                            
Asset impairment                         (675.2) (66.7)
Middlemount Mine [Member]                            
Segment Reporting Information [Line Items]                            
Valuation Allowances and Reserves, Balance                           52.3
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations [Abstract]                            
Change in deferred tax asset valuation allowance related to equity affiliates                       $ (7.5) $ (1.0) $ 52.3