XML 71 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Pension and Savings Plans (Tables) - Pension Plans, Defined Benefit [Member]
12 Months Ended
Dec. 31, 2016
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Net periodic pension cost
Net periodic pension cost included the following components:
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(Dollars in millions)
Service cost for benefits earned
$
2.5

 
$
2.7

 
$
2.1

Interest cost on projected benefit obligation
41.5

 
40.4

 
45.4

Expected return on plan assets
(45.3
)
 
(48.2
)
 
(54.3
)
Amortization of prior service cost
0.3

 
1.0

 
1.3

Amortization of net actuarial losses
24.7

 
39.6

 
30.2

Settlement charge

 

 
8.7

Net periodic pension cost
$
23.7

 
$
35.5

 
$
33.4

Amounts recognized in accumulated other comprehensive loss
The following includes pre-tax amounts recorded in "Accumulated other comprehensive loss":
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(Dollars in millions)
Net actuarial loss arising during year
$
6.6

 
$
30.6

 
$
79.2

Amortization:
 

 
 

 
 

Net actuarial loss
(24.7
)
 
(39.6
)
 
(30.2
)
Prior service cost
(0.3
)
 
(1.0
)
 
(1.3
)
Settlement charge

 

 
(8.7
)
Total recorded in "Accumulated other comprehensive loss"
$
(18.4
)
 
$
(10.0
)
 
$
39.0

Summary of change in benefit obligation, change in plan assets and funded status
The following summarizes the change in benefit obligation, change in plan assets and funded status of the Pension Plans:
 
December 31,
 
2016
 
2015
 
(Dollars in millions)
Change in benefit obligation:
 

 
 

Projected benefit obligation at beginning of period
$
939.3

 
$
1,002.5

Service cost
2.5

 
2.7

Interest cost
41.5

 
40.4

Benefits paid
(61.1
)
 
(62.6
)
Actuarial loss (gain)
37.1

 
(43.7
)
Projected benefit obligation at end of period
959.3

 
939.3

Change in plan assets:
 

 
 

Fair value of plan assets at beginning of period
757.3

 
839.8

Actual return (loss) on plan assets
75.7

 
(26.1
)
Employer contributions
1.1

 
6.2

Benefits paid
(61.1
)
 
(62.6
)
Fair value of plan assets at end of period
773.0

 
757.3

Funded status at end of year
$
(186.3
)
 
$
(182.0
)
Amounts recognized in the consolidated balance sheets:
 

 
 

Current obligation (included in "Accounts payable and accrued expenses")
$

 
$
(1.6
)
Noncurrent obligation (included in "Other noncurrent liabilities")
(163.5
)
 
(180.4
)
Liabilities subject to compromise
(22.8
)
 

Net amount recognized
$
(186.3
)
 
$
(182.0
)


Weighted-average assumptions used to determine benefit obligations
The weighted-average assumptions used to determine the benefit obligations as of the end of each year were as follows:
 
December 31,
 
2016
 
2015
Discount rate
4.15
%
 
4.55
%
Measurement date
December 31, 2016

 
December 31, 2015

Weighted-average assumptions used to determine net periodic benefit cost
The weighted-average assumptions used to determine net periodic benefit cost during each year were as follows:
 
Year Ended December 31,
 
2016
 
2015
 
2014
Discount rate
4.55
%
 
4.15
%
 
4.95
%
Expected long-term return on plan assets
6.00
%
 
6.25
%
 
6.85
%
Measurement date
December 31, 2015

 
December 31, 2014

 
December 31, 2013

Fair value of assets in the Master Trust by category and by fair value valuation hierarchy
The following tables present the fair value of assets in the Master Trust by asset category and by fair value hierarchy:
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars in millions)
Mutual funds
$
119.9

 
$

 
$

 
$
119.9

Corporate bonds

 
265.7

 

 
265.7

U.S. government securities
25.1

 
22.7

 

 
47.8

International government securities

 
12.6

 

 
12.6

Cash funds
17.8

 

 

 
17.8

Real estate investment trusts

 

 
14.1

 
14.1

Total assets at fair value
$
162.8

 
$
301.0

 
$
14.1

 
477.9

 
 
 
 
 
 
 
 
Assets measured at net asset value practical expedient (1)
 
 
 
 
 
 
 
Private mutual funds
 
 
 
 
 
 
186.1

Common collective trusts
 
 
 
 
 
 
109.0

 
 
 
 
 
 
 
295.1

Total plan assets
 
 
 
 
 
 
$
773.0

 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(Dollars in millions)
Mutual funds
$
107.1

 
$

 
$

 
$
107.1

Corporate bonds

 
259.4

 

 
259.4

U.S. government securities
26.8

 
26.6

 

 
53.4

International government securities

 
15.0

 

 
15.0

Cash funds
18.2

 

 

 
18.2

Real estate investment trusts

 

 
23.0

 
23.0

Total assets at fair value
$
152.1

 
$
301.0

 
$
23.0

 
476.1

 
 
 
 
 
 
 
 
Assets measured at net asset value practical expedient (1)
 
 
 
 
 
 
 
Private mutual funds
 
 
 
 
 
 
183.9

Common collective trusts
 
 
 
 
 
 
97.3

 
 
 
 
 
 
 
281.2

Total plan assets
 
 
 
 
 
 
$
757.3

(1) In accordance with Accounting Standards Update 2015-07, investments that are measured at fair value using the net asset value per share practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the total value of assets of the plans.
Summary of changes in the fair value of the Master Trust's Level 3 investments
The table below sets forth a summary of changes in the fair value of the Master Trust’s Level 3 investments:
 
Year Ended December 31,
 
2016
 
2015
 
(Dollars in millions)
Balance, beginning of year
$
23.0

 
$
30.2

Realized gains
1.8

 
3.2

Unrealized gains relating to investments still held at the reporting date
0.2

 
0.2

  Purchases, sales and settlements, net
(10.9
)
 
(10.6
)
Balance, end of year
$
14.1

 
$
23.0

Summary of estimated future benefit payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid in connection with the Company's benefit obligation:
 
Pension Benefits
 
(Dollars in millions)
2017
$
61.7

2018
62.3

2019
62.2

2020
64.0

2021
65.1

Years 2022-2026
312.4