XML 89 R75.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-term Debt - Schedule of Debt (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Apr. 01, 2017
Dec. 31, 2016
Debt Instrument [Line Items]      
Capital lease and other obligations $ 79.9    
Less: Liabilities subject to compromise   $ 8,077.4 $ 8,080.3
Successor      
Debt Instrument [Line Items]      
Capital lease and other obligations 92.4    
Less: Debt issuance costs (78.4)    
Total debt 1,957.1    
Less: Current portion of long-term debt 189.0    
Less: Liabilities subject to compromise 0.0    
Long-term debt 1,768.1    
Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022      
Debt Instrument [Line Items]      
Long-term debt $ 500.0    
Stated interest rate 6.00%    
Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022      
Debt Instrument [Line Items]      
Long-term debt $ 500.0    
Stated interest rate 6.375%    
Successor | Senior Notes | 6.00% Senior Notes due November 2018      
Debt Instrument [Line Items]      
Long-term debt $ 0.0    
Stated interest rate 6.00%    
Successor | Senior Notes | 6.50% Senior Notes due September 2020      
Debt Instrument [Line Items]      
Long-term debt $ 0.0    
Stated interest rate 6.50%    
Successor | Senior Notes | 6.25% Senior Notes due November 2021      
Debt Instrument [Line Items]      
Long-term debt $ 0.0    
Stated interest rate 6.25%    
Successor | Senior Notes | 10.00% Senior Secured Second Lien Notes due March 2022      
Debt Instrument [Line Items]      
Long-term debt $ 0.0    
Stated interest rate 10.00%    
Successor | Senior Notes | 7.875% Senior Notes due November 2026      
Debt Instrument [Line Items]      
Long-term debt $ 0.0    
Stated interest rate 7.875%    
Successor | Term Loan | Senior Secured Term Loan due 2022      
Debt Instrument [Line Items]      
Long-term debt $ 943.1    
Successor | Term Loan | 2013 Term Loan Facility due September 2020      
Debt Instrument [Line Items]      
Long-term debt 0.0    
Successor | Line of Credit | Revolving Credit Facility | 2013 Revolver      
Debt Instrument [Line Items]      
Long-term debt 0.0    
Successor | Subordinated Debt | Convertible Junior Subordinated Debentures due December 2066      
Debt Instrument [Line Items]      
Long-term debt $ 0.0    
Predecessor      
Debt Instrument [Line Items]      
Capital lease and other obligations     20.1
Less: Debt issuance costs     (70.8)
Total debt     7,791.4
Less: Current portion of long-term debt     20.2
Less: Liabilities subject to compromise     7,771.2
Long-term debt     0.0
Predecessor | Senior Notes | 6.00% Senior Secured Notes due March 2022      
Debt Instrument [Line Items]      
Long-term debt     $ 0.0
Stated interest rate     6.00%
Predecessor | Senior Notes | 6.00% Senior Secured Notes due March 2022      
Debt Instrument [Line Items]      
Long-term debt     $ 0.0
Stated interest rate     6.375%
Predecessor | Senior Notes | 6.00% Senior Notes due November 2018      
Debt Instrument [Line Items]      
Long-term debt     $ 1,518.8
Stated interest rate     6.00%
Predecessor | Senior Notes | 6.50% Senior Notes due September 2020      
Debt Instrument [Line Items]      
Long-term debt     $ 650.0
Stated interest rate     6.50%
Predecessor | Senior Notes | 6.25% Senior Notes due November 2021      
Debt Instrument [Line Items]      
Long-term debt     $ 1,339.6
Stated interest rate     6.25%
Predecessor | Senior Notes | 10.00% Senior Secured Second Lien Notes due March 2022      
Debt Instrument [Line Items]      
Long-term debt     $ 979.4
Stated interest rate     10.00%
Predecessor | Senior Notes | 7.875% Senior Notes due November 2026      
Debt Instrument [Line Items]      
Long-term debt     $ 247.8
Stated interest rate     7.875%
Predecessor | Term Loan | Senior Secured Term Loan due 2022      
Debt Instrument [Line Items]      
Long-term debt     $ 0.0
Predecessor | Term Loan | 2013 Term Loan Facility due September 2020      
Debt Instrument [Line Items]      
Long-term debt     1,162.3
Predecessor | Line of Credit | Revolving Credit Facility | 2013 Revolver      
Debt Instrument [Line Items]      
Long-term debt     1,558.1
Predecessor | Subordinated Debt | Convertible Junior Subordinated Debentures due December 2066      
Debt Instrument [Line Items]      
Long-term debt     $ 386.1