XML 132 R111.htm IDEA: XBRL DOCUMENT v3.8.0.1
Current and Long-term Debt Textuals (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 29, 2017
USD ($)
Sep. 18, 2017
USD ($)
Sep. 15, 2017
USD ($)
Jul. 31, 2017
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Apr. 01, 2017
USD ($)
Dec. 31, 2016
USD ($)
Mar. 31, 2016
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Term Loan | Successor Credit Agreement                          
Debt Instrument [Line Items]                          
Debt Instrument, Covenant, Fixed Charge Coverage Ratio                     2.00    
Loss on early debt extinguishment                     $ 19,000,000    
Debt Instrument, Restricted Payments Basket   $ 450,000,000                      
Restricted payments threshold   $ 50,000,000.0     $ 450,000,000.0           450,000,000.0    
Successor                          
Debt Instrument [Line Items]                          
Debt issuance cost         59,400,000       $ 70,800,000   59,400,000 $ 70,800,000  
Interest Expense           $ 42,500,000 $ 41,400,000       119,700,000    
Loss on early debt extinguishment         8,000,000 $ 12,900,000         (20,900,000)    
Capital lease obligations         $ 76,000,000   79,900,000   20,100,000   $ 76,000,000 20,100,000  
Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022                          
Debt Instrument [Line Items]                          
Stated interest rate         6.00%           6.00%    
Successor | Senior Notes | 6.375% Senior Secured Notes due March 2025                          
Debt Instrument [Line Items]                          
Stated interest rate         6.375%           6.375%    
Successor | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                          
Debt Instrument [Line Items]                          
Debt issuance cost         $ 49,500,000           $ 49,500,000    
Interest Expense                     45,700,000    
Successor | Revolving Credit Facility | 2017 Revolver                          
Debt Instrument [Line Items]                          
Debt issuance cost         4,700,000           4,700,000    
Line of Credit Facility, Maximum Borrowing Capacity         350,000,000           350,000,000    
Unrestricted Cash Netting Limit                     800,000,000    
Aggregate Letters of Credit, Maximum         $ 156,200,000           $ 156,200,000    
Successor | Revolving Credit Facility | Letter of credit                          
Debt Instrument [Line Items]                          
Financing Facility, Base Interest Rate         3.375%           3.375%    
Successor | Term Loan | Successor Credit Agreement                          
Debt Instrument [Line Items]                          
Interest Expense                     $ 34,900,000    
Principal amount             450,000,000            
Original issue discount and deferred finance costs     $ 1,900,000                    
Debt instrument, term                     5 years    
Debt Instrument, Voluntary Principal Prepayment         101.00%           101.00%    
Mandatory principal prepayment, percent of excess cash flow         75.00%           75.00%    
Mandatory principal prepayment, if required, period payable, threshold                     100 days    
Excess proceeds from sales of assets, threshold ($10 million or greater)         $ 10,000,000.0           $ 10,000,000.0    
Capital expenditure threshold 2018         220,000,000           220,000,000    
Capital expenditure threshold 2019         250,000,000           250,000,000    
Capital expenditure threshold 2020         250,000,000           250,000,000    
Capital expenditure threshold 2021         300,000,000           300,000,000    
Payment for debt extinguishment or debt prepayment cost $ 200,000,000   $ 500,000,000 $ 150,000,000                  
Debt Instrument, Fee Amount         2,000,000           2,000,000    
Successor | Term Loan | Senior Secured Term Loan due 2022                          
Debt Instrument [Line Items]                          
Original issue discount and deferred finance costs         6,100,000   $ 37,300,000       6,100,000    
Secured Debt         $ 950.0           $ 950.0    
Predecessor                          
Debt Instrument [Line Items]                          
Interest expense, adequate protection payments               $ 29,800,000          
Contractual interest expense               92,900,000          
Interest Expense               32,900,000   $ 126,200,000   298,600,000 $ 465,400,000
Loss on early debt extinguishment               $ 0 $ 29,500,000     $ (29,500,000) $ (67,800,000)
Debt Instrument, Redemption, Period One | Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022                          
Debt Instrument [Line Items]                          
Redemption price, percentage                     103.00%    
Debt Instrument, Redemption, Period One | Successor | Senior Notes | 6.375% Senior Secured Notes due March 2025                          
Debt Instrument [Line Items]                          
Redemption price, percentage                     104.80%    
Debt Instrument, Redemption, Period Two | Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022                          
Debt Instrument [Line Items]                          
Redemption price, percentage                     101.50%    
Debt Instrument, Redemption, Period Two | Successor | Senior Notes | 6.375% Senior Secured Notes due March 2025                          
Debt Instrument [Line Items]                          
Redemption price, percentage                     103.20%    
Debt Instrument, Redemption, Period Three | Successor | Senior Notes | 6.375% Senior Secured Notes due March 2025                          
Debt Instrument [Line Items]                          
Redemption price, percentage                     101.60%    
Peabody Investments (Gibraltar) Limited | Successor | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                          
Debt Instrument [Line Items]                          
Collateral, non-voting capital stock, percent         100.00%           100.00%    
Collateral, voting capital stock, percent         65.00%           65.00%    
London Interbank Offered Rate (LIBOR) | Successor | Revolving Credit Facility | 2017 Revolver                          
Debt Instrument [Line Items]                          
Basis spread on variable rate                     3.25%    
London Interbank Offered Rate (LIBOR) | Successor | Term Loan | Successor Credit Agreement                          
Debt Instrument [Line Items]                          
Basis spread on variable rate   3.50%         4.50%       3.50%    
Floor interest rate         1.00%   1.00%       1.00%    
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Successor | Term Loan | Successor Credit Agreement                          
Debt Instrument [Line Items]                          
Mandatory principal prepayment, percent of excess cash flow         50.00%           50.00%    
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Successor | Maximum | Term Loan | Successor Credit Agreement                          
Debt Instrument [Line Items]                          
Total Leverage Ratio         2.00           2.00    
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Successor | Minimum | Term Loan | Successor Credit Agreement                          
Debt Instrument [Line Items]                          
Total Leverage Ratio         1.50           1.50    
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Successor | Term Loan | Successor Credit Agreement                          
Debt Instrument [Line Items]                          
Mandatory principal prepayment, percent of excess cash flow         25.00%           25.00%    
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Successor | Maximum | Term Loan | Successor Credit Agreement                          
Debt Instrument [Line Items]                          
Total Leverage Ratio         1.50           1.50    
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Successor | Minimum | Term Loan | Successor Credit Agreement                          
Debt Instrument [Line Items]                          
Total Leverage Ratio         1.00           1.00    
Total Leverage Ratio Less or Equal to 1.00 to 1.00 | Successor | Term Loan | Successor Credit Agreement                          
Debt Instrument [Line Items]                          
Mandatory principal prepayment, percent of excess cash flow         0.00%           0.00%    
Total Leverage Ratio         1.00           1.00    
Total Leverage Ration Less Or Equal 2.00 to 1.00 [Member] | Successor | Revolving Credit Facility | 2017 Revolver                          
Debt Instrument [Line Items]                          
Total Leverage Ratio         2.00           2.00    
Total Leverage Ratio Less or Equal 1.25 to 1.00 | Term Loan | Successor Credit Agreement                          
Debt Instrument [Line Items]                          
Total Leverage Ratio         1.25           1.25    
Dividend payment and stock purchase payment threshold         $ 25,000,000           $ 25,000,000    
Revolving Credit Facility | Successor | Line of Credit | 2017 Revolver                          
Debt Instrument [Line Items]                          
Long-term debt         $ 350,000,000           $ 350,000,000    
Geographic Distribution, Domestic [Member] | Successor | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                          
Debt Instrument [Line Items]                          
Collateral, capital stock, percent         100.00%           100.00%    
Geographic Distribution, Foreign [Member] | Successor | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                          
Debt Instrument [Line Items]                          
Collateral, non-voting capital stock, percent         100.00%           100.00%    
Collateral, voting capital stock, percent         65.00%           65.00%