XML 27 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Series A Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
Beginning Balance (Predecessor) at Dec. 31, 2014 $ 2,529.0 $ 0.0 $ 0.2 $ 2,386.0 $ (467.1) $ 1,373.0 $ (764.8) $ 1.7
Net income (loss) | Predecessor (1,958.2)              
Net income (loss) attributable to common stockholders | Predecessor (1,965.3)         (1,965.3)    
Less: Net income attributable to noncontrolling interests | Predecessor 7.1             7.1
Net change in unrealized gains (losses) on available-for-sale securities, net of tax | Predecessor 0.0              
Net unrealized gains (losses) on cash flow hedges | Predecessor 120.4           120.4  
Postretirement plans and workers' compensation obligations | Predecessor 60.4           60.4  
Foreign currency translation adjustment | Predecessor (34.9)           (34.9)  
Dividends paid | Predecessor (1.4)         (1.4)    
Stock issued during period, value, share-based compensation, net of tax | Predecessor 26.2     26.2        
Employee stock purchases | Predecessor (3.4) 0.0 0.0 (3.4) 0.0 0.0 0.0 0.0
Defined contribution plan share contribution | Predecessor 19.6     (1.4) 97.5 (76.5)    
Purchase of interest of noncontrolling stockholders | Predecessor 4.0     3.5       0.5
Consolidation of noncontrolling interests | Predecessor 1.6   0.0 0.0 0.0 0.0 0.0 1.6
Consolidation of noncontrolling interests   0.0            
Dividends payable to noncontrolling interests accrued during the period | Predecessor (2.0) 0.0 0.0 0.0 0.0 0.0 0.0 (2.0)
Repurchase of employee common stock relinquished for tax withholding | Predecessor (2.1)     0.0 (2.1)      
Distributions to noncontrolling interests | Predecessor (6.3)             (6.3)
Ending Balance (Predecessor) at Dec. 31, 2015 751.7 0.0 0.2 2,410.7 (371.7) (670.2) (618.9) 1.6
Net income (loss) | Predecessor (721.4)              
Net income (loss) attributable to common stockholders | Predecessor (729.3)         (729.3)    
Less: Net income attributable to noncontrolling interests | Predecessor 7.9             7.9
Net unrealized gains (losses) on cash flow hedges | Predecessor 146.3           146.3  
Postretirement plans and workers' compensation obligations | Predecessor (2.6)           (2.6)  
Foreign currency translation adjustment | Predecessor (1.8)           (1.8)  
Share-based compensation, net of forfeitures | Predecessor 11.3     11.3        
Repurchase of employee common stock relinquished for tax withholding | Predecessor (0.1)       (0.1)      
Distributions to noncontrolling interests | Predecessor (1.9)             (1.9)
Ending Balance (Predecessor) at Dec. 31, 2016 181.5 0.0 0.2 2,422.0 (371.8) (1,399.5) (477.0) 7.6
Net income (loss) | Predecessor (211.7)              
Net income (loss) attributable to common stockholders | Predecessor (216.5)         (216.5)    
Less: Net income attributable to noncontrolling interests | Predecessor 4.8             4.8
Net unrealized gains (losses) on cash flow hedges | Predecessor 18.6           18.6  
Postretirement plans and workers' compensation obligations | Predecessor 4.4           4.4  
Foreign currency translation adjustment | Predecessor 5.5           5.5  
Repurchase of employee common stock relinquished for tax withholding | Predecessor (0.1)       (0.1)      
Share-based compensation, net of forfeitures | Predecessor 1.9     1.9        
Equity, fair value adjustment | Predecessor 0.0   (0.2) (2,423.9) 371.9 1,616.0 448.5 (12.3)
Distributions to noncontrolling interests | Predecessor (0.1)             (0.1)
Ending Balance (Predecessor) at Apr. 01, 2017 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stock issued during period, value, issuance of successor equity | Successor 3,131.9 1,305.4 0.7 1,774.9 0.0 0.0 0.0 50.9
Ending Balance (Successor) at Apr. 02, 2017 3,131.9 1,305.4 0.7 1,774.9 0.0 0.0 0.0 50.9
Beginning Balance (Predecessor) at Apr. 01, 2017 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net income (loss) | Successor 693.3              
Net income (loss) attributable to common stockholders | Successor 498.6         678.1    
Less: Net income attributable to noncontrolling interests | Successor 15.2             15.2
Net unrealized gains (losses) on cash flow hedges | Successor 0.0              
Postretirement plans and workers' compensation obligations | Successor 0.0              
Foreign currency translation adjustment | Successor 1.4           1.4  
Share-based compensation, net of forfeitures | Successor 21.8     21.8        
Stock issued during period, value, conversion of warrants | Successor 0.0   0.1 (0.1)        
Stock issued during period, value, conversion of convertible securities | Successor 0.0 (748.2) 0.2 796.7   (48.7)    
Dividends, preferred stock, stock | Successor 0.0 18.8   (3.0)   (15.8)    
Treasury stock, value, acquired | Successor (175.7)       (175.7)      
Repurchase of employee common stock relinquished for tax withholding | Successor (0.2)       (0.2)      
Distributions to noncontrolling interests | Successor (16.7)             (16.7)
Ending Balance (Successor) at Dec. 31, 2017 $ 3,655.8 $ 576.0 $ 1.0 $ 2,590.3 $ (175.9) $ 613.6 $ 1.4 $ 49.4