XML 59 R45.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Earnings per Share (EPS) (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2018
Earnings Per Share [Abstract] |
Earnings allocation method utilized in the calculation of basic and diluted EPS | The following illustrates the earnings allocation method utilized in the calculation of basic and diluted EPS.
| Successor |  | Successor | Predecessor
| Three Months Ended September 30, 2018 |  | Three Months Ended September 30, 2017 |  | Nine Months Ended September 30, 2018 |  | April 2 through September 30, 2017 | January 1 through April 1, 2017
| (In millions, except per share data)
EPS numerator: |  |  |  |  |  |  |  |
Income (loss) from continuing operations, net of income taxes | $ | 83.9 |  |  | $ | 233.7 |  |  | $ | 412.2 |  |  | $ | 335.1 |  | $ | (195.5 | )
Less: Series A Convertible Preferred Stock dividends | — |  |  | 23.5 |  |  | 102.5 |  |  | 138.6 |  | — |
Less: Net income attributable to noncontrolling interests | 8.3 |  |  | 5.1 |  |  | 8.9 |  |  | 8.9 |  | 4.8 |
Income (loss) from continuing operations attributable to common stockholders, before allocation of earnings to participating securities | 75.6 |  |  | 205.1 |  |  | 300.8 |  |  | 187.6 |  | (200.3 | )
Less: Earnings allocated to participating securities | — |  |  | 51.6 |  |  | 5.7 |  |  | 50.6 |  | — |
Income (loss) from continuing operations attributable to common stockholders, after allocation of earnings to participating securities (1) | 75.6 |  |  | 153.5 |  |  | 295.1 |  |  | 137.0 |  | (200.3 | )
Loss from discontinued operations, net of income taxes | (4.1 | ) |  | (3.7 | ) |  | (9.0 | ) |  | (6.4 | ) | (16.2 | )
Less: Loss from discontinued operations allocated to participating securities | — |  |  | (0.9 | ) |  | (0.2 | ) |  | (1.7 | ) | — |
Loss from discontinued operations attributable to common stockholders, after allocation of earnings to participating securities | (4.1 | ) |  | (2.8 | ) |  | (8.8 | ) |  | (4.7 | ) | (16.2 | )
Net income (loss) attributable to common stockholders, after allocation of earnings to participating securities (1) | $ | 71.5 |  |  | $ | 150.7 |  |  | $ | 286.3 |  |  | $ | 132.3 |  | $ | (216.5 | )
EPS denominator: |  |  |  |  |  |  |  |
Weighted average shares outstanding — basic | 118.6 |  |  | 101.6 |  |  | 121.3 |  |  | 99.2 |  | 18.3 |
Impact of dilutive securities | 1.7 |  |  | 1.5 |  |  | 1.8 |  |  | 1.0 |  | — |
Weighted average shares outstanding — diluted (2) | 120.3 |  |  | 103.1 |  |  | 123.1 |  |  | 100.2 |  | 18.3 |
Basic EPS attributable to common stockholders: |  |  |  |  |  |  |  |
Income (loss) from continuing operations | $ | 0.64 |  |  | $ | 1.51 |  |  | $ | 2.43 |  |  | $ | 1.38 |  | $ | (10.93 | )
Loss from discontinued operations | (0.04 | ) |  | (0.03 | ) |  | (0.07 | ) |  | (0.05 | ) | (0.88 | )
Net income (loss) attributable to common stockholders | $ | 0.60 |  |  | $ | 1.48 |  |  | $ | 2.36 |  |  | $ | 1.33 |  | $ | (11.81 | )
Diluted EPS attributable to common stockholders: |  |  |  |  |  |  |  |
Income (loss) from continuing operations | $ | 0.63 |  |  | $ | 1.49 |  |  | $ | 2.40 |  |  | $ | 1.37 |  | $ | (10.93 | )
Loss from discontinued operations | (0.04 | ) |  | (0.02 | ) |  | (0.07 | ) |  | (0.05 | ) | (0.88 | )
Net income (loss) attributable to common stockholders | $ | 0.59 |  |  | $ | 1.47 |  |  | $ | 2.33 |  |  | $ | 1.32 |  | $ | (11.81 | )
(1) | There was no reallocation adjustment for participating securities to arrive at the numerator to calculate diluted EPS for the three months ended September 30, 2018, due to the conversion of all remaining shares of Preferred Stock as of January 31, 2018. The reallocation adjustment for participating securities to arrive at the numerator to calculate diluted EPS was $0.6 million, $0.1 million and $0.4 million for the three months ended September 30, 2017, the nine months ended September 30, 2018 and the period April 2 through September 30, 2017, respectively.
(2) | The two-class method assumes that participating securities are not exercised or converted. As such, weighted average diluted shares outstanding excluded 34.2 million shares, 2.8 million shares and 36.7 million shares related to the participating securities for the three months ended September 30, 2017, the nine months ended September 30, 2018 and the period April 2 through September 30, 2017, respectively

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration