XML 90 R66.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Operating segment results
Segment results for the year ended December 31, 2018 were as follows:
 
Successor
 
Powder River Basin Mining
 
Midwestern
U.S. Mining
 
Western
U.S. Mining
 
Seaborne Metallurgical Mining
 
Seaborne Thermal Mining
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Revenues
$
1,424.8

 
$
801.0

 
$
592.0

 
$
1,553.0

 
$
1,099.2

 
$
111.8

 
$
5,581.8

Adjusted EBITDA
284.5

 
145.2

 
145.4

 
441.4

 
452.0

 
(89.2
)
 
1,379.3

Additions to property, plant, equipment and mine development
81.0

 
46.6

 
13.9

 
88.7

 
66.6

 
4.2

 
301.0

Federal coal lease expenditures

 

 
0.5

 

 

 

 
0.5

Income from equity affiliates

 

 

 

 

 
(68.1
)
 
(68.1
)
Segment results for the period April 2 through December 31, 2017 were as follows:
 
Successor
 
Powder River Basin Mining
 
Midwestern
U.S. Mining
 
Western
U.S. Mining
 
Seaborne Metallurgical Mining
 
Seaborne Thermal Mining
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Revenues
$
1,178.7

 
$
592.3

 
$
440.7

 
$
1,221.0

 
$
772.5

 
$
47.4

 
$
4,252.6

Adjusted EBITDA
278.8

 
124.4

 
131.8

 
414.9

 
306.6

 
(111.2
)
 
1,145.3

Additions to property, plant, equipment and mine development
32.6

 
21.7

 
13.8

 
56.0

 
39.2

 
3.3

 
166.6

Income from equity affiliates

 

 

 

 

 
(49.0
)
 
(49.0
)
Segment results for the period January 1 through April 1, 2017 were as follows:
 
Predecessor
 
Powder River Basin Mining
 
Midwestern
U.S. Mining
 
Western
U.S. Mining
 
Seaborne Metallurgical Mining
 
Seaborne Thermal Mining
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Revenues
$
394.3

 
$
193.2

 
$
149.7

 
$
328.9

 
$
224.8

 
$
35.3

 
$
1,326.2

Adjusted EBITDA
91.7

 
50.0

 
50.0

 
109.6

 
75.6

 
(35.6
)
 
341.3

Additions to property, plant, equipment and mine development
19.3

 
2.8

 
3.1

 
5.2

 
2.3

 
0.1

 
32.8

Federal coal lease expenditures

 

 
0.5

 

 

 

 
0.5

Income from equity affiliates

 

 

 

 

 
(15.0
)
 
(15.0
)
Segment results for the year ended December 31, 2016 were as follows:
 
Predecessor
 
Powder River Basin Mining
 
Midwestern
U.S. Mining
 
Western
U.S. Mining
 
Seaborne Metallurgical Mining
 
Seaborne Thermal Mining
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Revenues
$
1,473.3

 
$
792.5

 
$
526.0

 
$
1,090.4

 
$
824.9

 
$
8.2

 
$
4,715.3

Adjusted EBITDA
379.9

 
217.3

 
101.6

 
(16.3
)
 
217.6

 
(368.1
)
 
532.0

Additions to property, plant, equipment and mine development
33.0

 
18.7

 
20.8

 
29.9

 
22.1

 
2.1

 
126.6

Federal coal lease expenditures
248.4

 

 
0.6

 

 

 

 
249.0

Income from equity affiliates

 

 

 

 

 
(16.2
)
 
(16.2
)
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
Assets as of December 31, 2018 were as follows:
 
Successor
 
U.S. Thermal Mining
 
Seaborne Mining
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Total assets
$
3,481.7

 
$
2,044.6

 
$
1,897.4

 
$
7,423.7

Property, plant, equipment and mine development, net
3,180.4

 
1,661.3

 
365.3

 
5,207.0

Assets as of December 31, 2017 were as follows:
 
Successor
 
U.S. Thermal Mining
 
Seaborne Mining
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Total assets
$
3,846.5

 
$
2,339.6

 
$
1,995.1

 
$
8,181.2

Property, plant, equipment and mine development, net
3,361.0

 
1,501.7

 
249.2

 
5,111.9

Assets as of December 31, 2016 were as follows:
 
Predecessor
 
U.S. Thermal Mining
 
Seaborne Mining
 
Corporate
and Other
 
Consolidated
 
(Dollars in millions)
Total assets
$
4,255.9

 
$
5,402.2

 
$
2,119.6

 
$
11,777.7

Property, plant, equipment and mine development, net
3,970.6

 
3,905.8

 
900.3

 
8,776.7

Reconciliation of Adjusted EBITDA to consolidated loss from continuing operations
A reconciliation of consolidated income (loss) from continuing operations, net of income taxes to Adjusted EBITDA follows:
 
Successor
Predecessor
 
Year Ended December 31, 2018
 
April 2 through December 31, 2017
January 1 through April 1, 2017
 
Year Ended December 31, 2016
 
(Dollars in millions)
Income (loss) from continuing operations, net of income taxes
$
645.7

 
$
713.1

$
(195.5
)
 
$
(663.8
)
Depreciation, depletion and amortization
679.0

 
521.6

119.9

 
465.4

Asset retirement obligation expenses
53.0

 
41.2

14.6

 
41.8

Selling and administrative expenses related to debt restructuring

 


 
21.5

Asset impairment

 

30.5

 
247.9

Provision for North Goonyella equipment loss
66.4

 


 

Changes in deferred tax asset valuation allowance and reserves and amortization of basis difference related to equity affiliates
(18.3
)
 
(17.3
)
(5.2
)
 
(7.5
)
Interest expense
149.3

 
119.7

32.9

 
298.6

Loss on early debt extinguishment
2.0

 
20.9


 
29.5

Interest income
(33.6
)
 
(5.6
)
(2.7
)
 
(5.7
)
Net mark-to-market adjustment on actuarially determined liabilities
(125.5
)
 
(45.2
)

 

Reorganization items, net
(12.8
)
 

627.2

 
159.0

Gain on disposal of reclamation liability

 
(31.2
)

 

Gain on disposal of Burton Mine assets

 
(52.2
)

 

Break fees related to terminated asset sales

 
(28.0
)

 

Unrealized (gains) losses on economic hedges
(18.3
)
 
23.0

(16.6
)
 
39.8

Unrealized losses on non-coal trading derivative contracts
0.7

 
1.5


 

Fresh start coal inventory revaluation

 
67.3


 

Fresh start take-or-pay contract-based intangible recognition
(26.7
)
 
(22.5
)

 

Income tax provision (benefit)
18.4

 
(161.0
)
(263.8
)
 
(94.5
)
Total Adjusted EBITDA
$
1,379.3

 
$
1,145.3

$
341.3

 
$
532.0

Revenues as a percent of total revenue from external customers by geographic region
The following table presents revenues as a percent of total revenue from external customers by geographic region:
 
Successor
Predecessor
 
Year Ended December 31, 2018
 
April 2 through December 31, 2017
January 1 through April 1, 2017
 
Year Ended December 31, 2016
U.S.
47.8
%
 
48.9
%
55.2
%
 
54.7
%
Japan
10.1
%
 
11.7
%
11.4
%
 
6.9
%
Taiwan
8.1
%
 
8.7
%
5.7
%
 
4.6
%
Australia
6.6
%
 
5.3
%
4.2
%
 
4.2
%
India
6.2
%
 
6.7
%
2.7
%
 
3.0
%
China
5.9
%
 
7.5
%
5.6
%
 
5.4
%
South Korea
3.1
%
 
1.1
%
0.5
%
 
1.5
%
Other
12.2
%
 
10.1
%
14.7
%
 
19.7
%
Total
100.0
%
 
100.0
%
100.0
%
 
100.0
%