XML 141 R117.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-term Debt Textuals (Details)
3 Months Ended 9 Months Ended 12 Months Ended 15 Months Ended
Sep. 18, 2017
USD ($)
Sep. 15, 2017
USD ($)
Apr. 03, 2017
USD ($)
Apr. 01, 2017
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Apr. 01, 2017
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Jun. 30, 2018
USD ($)
Aug. 09, 2018
USD ($)
Apr. 11, 2018
Feb. 15, 2017
USD ($)
Debt Instrument [Line Items]                                        
Payments of Debt Issuance Costs       $ 3,900,000                                
Senior Notes | 6.000% Senior Secured Notes due March 2022                                        
Debt Instrument [Line Items]                                        
Debt Instrument, Restricted Payments, Amount Paid                                   $ 10.00    
Debt Instrument, Restricted Payments, Principal Amount Used to Calculate Payments                                   1,000    
Senior Notes | 6.375% Senior Secured Notes due March 2025                                        
Debt Instrument [Line Items]                                        
Debt Instrument, Restricted Payments, Amount Paid                                   30.00    
Senior Notes | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Debt Instrument, Restricted Payments Basket         $ 150,000,000                 $ 150,000,000       650,000,000    
Other Expenses                             $ 1,500,000          
Debt Instrument, Restricted Payments Basket, Annual Limit                                   150,000,000    
Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Debt Instrument, Restricted Payments Basket $ 450,000,000                                 $ 19,800,000    
Debt Instrument, Covenant, Fixed Charge Coverage Ratio                         2.00 2.25            
Loss on early debt extinguishment                         $ 20,900,000     $ 29,500,000        
Restricted payments threshold $ 50,000,000.0       $ 450,000,000.0                 $ 450,000,000.0            
Total Leverage Ration Less Or Equal 2.00 to 1.00 [Member] | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Total Leverage Ratio         2.00                 2.00            
Total Leverage Ratio Less or Equal 1.25 to 1.00 | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Total Leverage Ratio         1.25                 1.25            
Dividend payment and stock purchase payment threshold         $ 25,000,000                 $ 25,000,000            
Effect of Plan | Senior Notes | 6.000% Senior Secured Notes due March 2022                                        
Debt Instrument [Line Items]                                        
Principal amount                                       $ 500,000,000.0
Stated interest rate                                       6.00%
Effect of Plan | Senior Notes | 6.375% Senior Secured Notes due March 2025                                        
Debt Instrument [Line Items]                                        
Principal amount                                       $ 500,000,000.0
Stated interest rate                                       6.375%
Effect of Plan | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Principal amount     $ 950,000,000                                  
Effect of Plan | London Interbank Offered Rate (LIBOR) | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate 2.75%   4.50%                                  
Floor interest rate     1.00%                                  
Successor                                        
Debt Instrument [Line Items]                                        
Debt issuance cost         68,900,000       $ 59,400,000       59,400,000 68,900,000 59,400,000          
Interest expense         36,500,000 $ 38,200,000 $ 38,300,000 $ 36,300,000   $ 42,500,000 $ 41,400,000   119,700,000 149,300,000            
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities                         541,800,000 85,000,000            
Loss on early debt extinguishment                 8,000,000 $ 12,900,000     (20,900,000) (2,000,000)            
Payments of Debt Issuance Costs                         10,800,000 21,200,000            
Capital lease and other obligations         $ 40,000,000       76,000,000   $ 79,900,000   76,000,000 $ 40,000,000 76,000,000          
Successor | Senior Notes | 6.000% Senior Secured Notes due March 2022                                        
Debt Instrument [Line Items]                                        
Stated interest rate         6.00%                 6.00%            
Successor | Senior Notes | 6.375% Senior Secured Notes due March 2025                                        
Debt Instrument [Line Items]                                        
Stated interest rate         6.375%                 6.375%            
Successor | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                                        
Debt Instrument [Line Items]                                        
Debt issuance cost         $ 49,500,000                 $ 49,500,000            
Interest expense                         51,700,000 71,900,000            
Successor | 2013 Revolver | 2017 Revolver                                        
Debt Instrument [Line Items]                                        
Debt issuance cost         4,700,000                 4,700,000            
Interest expense                           7,200,000            
Unrestricted Cash, Net Limit         800,000,000                 800,000,000            
Line of Credit Facility, Maximum Borrowing Capacity         $ 350,000,000                 $ 350,000,000            
Revolving Credit Facility, Fee on Unused Borrowings         0.50%                 0.50%            
Aggregate Letters of Credit, Maximum         $ 106,400,000                 $ 106,400,000            
Successor | 2013 Revolver | Letter of credit                                        
Debt Instrument [Line Items]                                        
Financing Facility, Base Interest Rate         3.375%                 3.375%            
Successor | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Principal amount         $ 400,000,000                 $ 400,000,000            
Interest expense                         $ 39,000,000 24,000,000            
Other Expenses                           $ 900,000            
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities             $ 46,000,000                          
Debt Instrument, Voluntary Principal Prepayment         101.00%                 101.00%            
Mandatory principal prepayment, percent of excess cash flow         75.00%                 75.00%            
Mandatory principal prepayment, if required, period payable, threshold                         100 days              
Excess proceeds from sales of assets, threshold ($10 million or greater)         $ 10,000,000.0                 $ 10,000,000.0            
Payment for debt extinguishment or debt prepayment cost   $ 553,000,000                             $ 546,000,000      
Loss on early debt extinguishment                           (2,000,000)            
Debt Instrument, Fee Amount                 2,000,000       $ 2,000,000   2,000,000          
Payments of Debt Issuance Costs                           1,000,000            
Successor | Senior Secured Term Loan due 2025, net of original issue discount | Senior Secured Term Loan due 2022                                        
Debt Instrument [Line Items]                                        
Original issue discount and deferred finance costs         37,300,000       $ 6,100,000       $ 6,100,000 37,300,000 $ 6,100,000          
Secured Debt         $ 950.0                 $ 950.0            
Successor | Debt Instrument, Redemption, Period One | Senior Notes | 6.000% Senior Secured Notes due March 2022                                        
Debt Instrument [Line Items]                                        
Redemption price, percentage                         103.00%              
Successor | Debt Instrument, Redemption, Period One | Senior Notes | 6.375% Senior Secured Notes due March 2025                                        
Debt Instrument [Line Items]                                        
Redemption price, percentage                         104.80%              
Successor | Debt Instrument, Redemption, Period Two | Senior Notes | 6.000% Senior Secured Notes due March 2022                                        
Debt Instrument [Line Items]                                        
Redemption price, percentage                         101.50%              
Successor | Debt Instrument, Redemption, Period Two | Senior Notes | 6.375% Senior Secured Notes due March 2025                                        
Debt Instrument [Line Items]                                        
Redemption price, percentage                         103.20%              
Successor | Debt Instrument, Redemption, Period Three | Senior Notes | 6.375% Senior Secured Notes due March 2025                                        
Debt Instrument [Line Items]                                        
Redemption price, percentage                         101.60%              
Successor | Peabody Investments (Gibraltar) Limited | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                                        
Debt Instrument [Line Items]                                        
Collateral, non-voting capital stock, percent         100.00%                 100.00%            
Collateral, voting capital stock, percent         65.00%                 65.00%            
Successor | London Interbank Offered Rate (LIBOR) | 2013 Revolver | 2017 Revolver                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate                         3.25% 2.75%            
Floor interest rate                                     1.00%  
Successor | London Interbank Offered Rate (LIBOR) | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Basis spread on variable rate                           2.75%            
Successor | Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Mandatory principal prepayment, percent of excess cash flow         50.00%                 50.00%            
Successor | Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Maximum | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Total Leverage Ratio         2.00                 2.00            
Successor | Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Minimum | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Total Leverage Ratio         1.50                 1.50            
Successor | Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Mandatory principal prepayment, percent of excess cash flow         25.00%                 25.00%            
Successor | Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Maximum | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Total Leverage Ratio         1.50                 1.50            
Successor | Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Minimum | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Total Leverage Ratio         1.00                 1.00            
Successor | Total Leverage Ratio Less or Equal to 1.00 to 1.00 | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                        
Debt Instrument [Line Items]                                        
Mandatory principal prepayment, percent of excess cash flow         0.00%                 0.00%            
Total Leverage Ratio         1.00                 1.00            
Successor | Total Leverage Ration Less Or Equal 2.00 to 1.00 [Member] | 2013 Revolver | 2017 Revolver                                        
Debt Instrument [Line Items]                                        
Total Leverage Ratio         2.00                 2.00            
Successor | 2013 Revolver | Line of Credit | 2017 Revolver                                        
Debt Instrument [Line Items]                                        
Long-term debt         $ 350,000,000                 $ 350,000,000            
Successor | Geographic Distribution, Domestic [Member] | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                                        
Debt Instrument [Line Items]                                        
Collateral, capital stock, percent         100.00%                 100.00%            
Successor | Export | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                                        
Debt Instrument [Line Items]                                        
Collateral, non-voting capital stock, percent         100.00%                 100.00%            
Collateral, voting capital stock, percent         65.00%                 65.00%            
Predecessor                                        
Debt Instrument [Line Items]                                        
Interest expense, adequate protection payments                       $ 29,800,000                
Contractual interest expense                       92,900,000                
Interest expense                       32,900,000       298,600,000        
Repayments of Long-term Debt, Long-term Capital Lease Obligations, and Capital Securities                       2,100,000       513,700,000        
Loss on early debt extinguishment                       0       (29,500,000)        
Payments of Debt Issuance Costs                       $ 45,400,000       $ 31,000,000