XML 175 R151.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Geographic Information Segment Results (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Apr. 01, 2017
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Apr. 01, 2017
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2016
Successor                          
Segment Reporting Information [Line Items]                          
Revenues   $ 1,397.1 $ 1,412.6 $ 1,309.4 $ 1,462.7 $ 1,517.1 $ 1,477.2 $ 1,258.3     $ 4,252.6 $ 5,581.8  
Adjusted EBITDA                     1,145.3 1,379.3  
Additions to property, plant, equipment and mine development                     166.6 301.0  
Federal coal lease expenditures                     0.0 0.5  
Income from equity affiliates     $ (17.2) $ (25.2) $ (22.0) $ (22.8) $ (10.5) $ (15.7)     (49.0) (68.1)  
Successor | Powder River Basin Mining                          
Segment Reporting Information [Line Items]                          
Revenues                     1,178.7 1,424.8  
Adjusted EBITDA                     278.8 284.5  
Additions to property, plant, equipment and mine development                     32.6 81.0  
Federal coal lease expenditures                       0.0  
Income from equity affiliates                     0.0 0.0  
Successor | Midwestern U.S. Mining                          
Segment Reporting Information [Line Items]                          
Revenues                     592.3 801.0  
Adjusted EBITDA                     124.4 145.2  
Additions to property, plant, equipment and mine development                     21.7 46.6  
Federal coal lease expenditures                       0.0  
Income from equity affiliates                     0.0 0.0  
Successor | Western U.S. Mining                          
Segment Reporting Information [Line Items]                          
Revenues                     440.7 592.0  
Adjusted EBITDA                     131.8 145.4  
Additions to property, plant, equipment and mine development                     13.8 13.9  
Federal coal lease expenditures                       0.5  
Income from equity affiliates                     0.0 0.0  
Successor | Seaborne Metallurgical Mining                          
Segment Reporting Information [Line Items]                          
Revenues                     1,221.0 1,553.0  
Adjusted EBITDA                     414.9 441.4  
Additions to property, plant, equipment and mine development                     56.0 88.7  
Federal coal lease expenditures                       0.0  
Income from equity affiliates                     0.0 0.0  
Successor | Seaborne Thermal Mining                          
Segment Reporting Information [Line Items]                          
Revenues                     772.5 1,099.2  
Adjusted EBITDA                     306.6 452.0  
Additions to property, plant, equipment and mine development                     39.2 66.6  
Federal coal lease expenditures                       0.0  
Income from equity affiliates                     0.0 0.0  
Successor | Corporate and Other                          
Segment Reporting Information [Line Items]                          
Revenues                     47.4 111.8  
Adjusted EBITDA                     (111.2) (89.2)  
Additions to property, plant, equipment and mine development                     3.3 4.2  
Federal coal lease expenditures                       0.0  
Income from equity affiliates                     $ (49.0) $ (68.1)  
Predecessor                          
Segment Reporting Information [Line Items]                          
Revenues $ 0.0               $ 1,326.2 $ 1,326.2     $ 4,715.3
Adjusted EBITDA                 341.3       532.0
Additions to property, plant, equipment and mine development                 32.8       126.6
Federal coal lease expenditures                 0.5       249.0
Income from equity affiliates                 (15.0) $ (15.0)     (16.2)
Predecessor | Powder River Basin Mining                          
Segment Reporting Information [Line Items]                          
Revenues                 394.3       1,473.3
Adjusted EBITDA                 91.7       379.9
Additions to property, plant, equipment and mine development                 19.3       33.0
Federal coal lease expenditures                 0.0       248.4
Income from equity affiliates                 0.0       0.0
Predecessor | Midwestern U.S. Mining                          
Segment Reporting Information [Line Items]                          
Revenues                 193.2       792.5
Adjusted EBITDA                 50.0       217.3
Additions to property, plant, equipment and mine development                 2.8       18.7
Federal coal lease expenditures                 0.0       0.0
Income from equity affiliates                 0.0       0.0
Predecessor | Western U.S. Mining                          
Segment Reporting Information [Line Items]                          
Revenues                 149.7       526.0
Adjusted EBITDA                 50.0       101.6
Additions to property, plant, equipment and mine development                 3.1       20.8
Federal coal lease expenditures                 0.5       0.6
Income from equity affiliates                 0.0       0.0
Predecessor | Seaborne Metallurgical Mining                          
Segment Reporting Information [Line Items]                          
Revenues                 328.9       1,090.4
Adjusted EBITDA                 109.6       (16.3)
Additions to property, plant, equipment and mine development                 5.2       29.9
Federal coal lease expenditures                 0.0       0.0
Income from equity affiliates                 0.0       0.0
Predecessor | Seaborne Thermal Mining                          
Segment Reporting Information [Line Items]                          
Revenues                 224.8       824.9
Adjusted EBITDA                 75.6       217.6
Additions to property, plant, equipment and mine development                 2.3       22.1
Federal coal lease expenditures                 0.0       0.0
Income from equity affiliates                 0.0       0.0
Predecessor | Corporate and Other                          
Segment Reporting Information [Line Items]                          
Revenues                 35.3       8.2
Adjusted EBITDA                 (35.6)       (368.1)
Additions to property, plant, equipment and mine development                 0.1       2.1
Federal coal lease expenditures                 0.0       0.0
Income from equity affiliates                 $ (15.0)       $ (16.2)