XML 177 R153.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment and Geographic Information Reconciliation of Consolidated Income (Loss), Net of Income Taxes to Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Apr. 01, 2017
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Apr. 01, 2017
Mar. 31, 2017
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2016
Successor                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Income (loss) from continuing operations, net of income taxes   $ 233.5 $ 83.9 $ 120.0 $ 208.3 $ 378.0 $ 233.7 $ 101.4     $ 713.1 $ 645.7  
Depreciation, depletion and amortization                     521.6 679.0  
Asset retirement obligation expenses                     41.2 53.0  
Selling and administrative expenses related to debt restructuring                     0.0 0.0  
Asset impairment                     0.0 0.0  
Provision for North Goonyella equipment loss   17.1 49.3               0.0 66.4  
Changes in deferred tax asset valuation allowance and reserves and amortization of basis difference related to equity affiliates                     (17.3) (18.3)  
Interest expense                     119.7 149.3  
Loss on early debt extinguishment           (8.0) $ (12.9)       20.9 2.0  
Interest income   (9.3) $ (10.1) $ (7.0) (7.2)           (5.6) (33.6)  
Net mark-to-market adjustment on actuarially determined liabilities   $ 125.5       45.2         (45.2) (125.5)  
Reorganization items, net         $ 12.8           0.0 (12.8)  
Break fees related to terminated asset sales                     (28.0) 0.0  
Unrealized (gains) losses on economic hedges                     23.0 (18.3)  
Unrealized losses on non-coal trading derivative contracts                     1.5 0.7  
Fresh start coal inventory revaluation                     67.3 0.0  
Fresh start take-or-pay contract-based intangible recognition                     (22.5) (26.7)  
Income tax provision (benefit)                     (161.0) 18.4  
Total Adjusted EBITDA                     1,145.3 1,379.3  
Successor | Springfield Reclamation Liability                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Gain on disposals           (31.2)         (31.2) 0.0  
Successor | Burton Mine                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Gain on disposals           $ (52.2)         $ (52.2) $ 0.0  
Predecessor                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Income (loss) from continuing operations, net of income taxes $ (319.8)               $ (195.5) $ 124.3     $ (663.8)
Depreciation, depletion and amortization                 119.9       465.4
Asset retirement obligation expenses                 14.6       41.8
Selling and administrative expenses related to debt restructuring                 0.0       21.5
Asset impairment                 30.5       247.9
Provision for North Goonyella equipment loss                 0.0       0.0
Changes in deferred tax asset valuation allowance and reserves and amortization of basis difference related to equity affiliates                 (5.2)       (7.5)
Interest expense                 32.9       298.6
Loss on early debt extinguishment                 0.0       29.5
Interest income                 (2.7)       (5.7)
Net mark-to-market adjustment on actuarially determined liabilities                 0.0       0.0
Reorganization items, net $ 585.8               627.2 $ 41.4     159.0
Break fees related to terminated asset sales                 0.0       0.0
Unrealized (gains) losses on economic hedges                 (16.6)       39.8
Unrealized losses on non-coal trading derivative contracts                 0.0       0.0
Fresh start coal inventory revaluation                 0.0       0.0
Fresh start take-or-pay contract-based intangible recognition                 0.0       0.0
Income tax provision (benefit)                 (263.8)       (94.5)
Total Adjusted EBITDA                 341.3       532.0
Predecessor | Springfield Reclamation Liability                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Gain on disposals                 0.0       0.0
Predecessor | Burton Mine                          
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                          
Gain on disposals                 $ 0.0       $ 0.0