XML 32 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Millions
Total
Series A Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
Beginning Balance (Predecessor) at Dec. 31, 2015 $ 751.7 $ 0.0 $ 0.2 $ 2,410.7 $ (371.7) $ (670.2) $ (618.9) $ 1.6
Net income (loss) attributable to common stockholders | Predecessor (729.3)         (729.3)    
Net income attributable to noncontrolling interests | Predecessor 7.9             7.9
Net income (loss) | Predecessor (721.4)              
Net unrealized gains on cash flow hedges | Predecessor 146.3           146.3  
Postretirement plans and workers' compensation obligations | Predecessor (2.6)           (2.6)  
Foreign currency translation adjustment | Predecessor (1.8)           (1.8)  
Share-based compensation for equity-classified awards | Predecessor 11.3     11.3        
Repurchase of employee common stock relinquished for tax withholding | Predecessor (0.1)       (0.1)      
Distributions to noncontrolling interests | Predecessor (1.9)             (1.9)
Ending Balance (Predecessor) at Dec. 31, 2016 181.5 0.0 0.2 2,422.0 (371.8) (1,399.5) (477.0) 7.6
Net income (loss) attributable to common stockholders | Predecessor (216.5)         (216.5)    
Net income attributable to noncontrolling interests | Predecessor 4.8             4.8
Net income (loss) | Predecessor (211.7)              
Net unrealized gains on cash flow hedges | Predecessor 18.6           18.6  
Postretirement plans and workers' compensation obligations | Predecessor 4.4           4.4  
Foreign currency translation adjustment | Predecessor 5.5           5.5  
Share-based compensation for equity-classified awards | Predecessor 1.9     1.9        
Repurchase of employee common stock relinquished for tax withholding | Predecessor (0.1)       (0.1)      
Distributions to noncontrolling interests | Predecessor (0.1)             (0.1)
Elimination of Predecessor equity | Predecessor 0.0   (0.2) (2,423.9) 371.9 1,616.0 448.5 (12.3)
Ending Balance (Predecessor) at Apr. 01, 2017 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Issuance of Successor equity | Successor 3,131.9 1,305.4 0.7 1,774.9 0.0 0.0 0.0 50.9
Ending Balance (Successor) at Apr. 02, 2017 3,131.9 1,305.4 0.7 1,774.9 0.0 0.0 0.0 50.9
Beginning Balance (Predecessor) at Apr. 01, 2017 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net income (loss) attributable to common stockholders | Successor 498.6         678.1    
Net income attributable to noncontrolling interests | Successor 15.2             15.2
Net income (loss) | Successor 693.3              
Postretirement plans and workers' compensation obligations | Successor 0.0              
Foreign currency translation adjustment | Successor 1.4           1.4  
Warrant conversions | Successor 0.0   0.1 (0.1)        
Series A Convertible Preferred Stock conversions | Successor 0.0 (748.2) 0.2 796.7   (48.7)    
Series A Convertible Preferred Stock dividends | Successor 0.0 18.8   (3.0)   (15.8)    
Share-based compensation for equity-classified awards | Successor 21.8     21.8        
Common stock repurchases | Successor (175.7)       (175.7)      
Repurchase of employee common stock relinquished for tax withholding | Successor (0.2)       (0.2)      
Distributions to noncontrolling interests | Successor (16.7)             (16.7)
Ending Balance (Successor) at Dec. 31, 2017 3,655.8 576.0 1.0 2,590.3 (175.9) 613.6 1.4 49.4
Impact of adoption of Accounting Standards Update 2014-09 | Successor (22.5)         (22.5)    
Net income (loss) attributable to common stockholders | Successor 544.4         646.9    
Net income attributable to noncontrolling interests | Successor 16.9             16.9
Net income (loss) | Successor 663.8              
Dividends declared | Successor (59.6)     1.4   (61.0)    
Postretirement plans and workers' compensation obligations | Successor 44.6           44.6  
Foreign currency translation adjustment | Successor (5.9)           (5.9)  
Series A Convertible Preferred Stock conversions | Successor 0.0 (576.0) 0.4 678.1   (102.5)    
Share-based compensation for equity-classified awards | Successor 34.9     34.9        
Common stock repurchases | Successor (834.7)       (834.7)      
Repurchase of employee common stock relinquished for tax withholding | Successor (14.5)       (14.5)      
Distributions to noncontrolling interests | Successor (10.3)             (10.3)
Ending Balance (Successor) at Dec. 31, 2018 $ 3,451.6 $ 0.0 $ 1.4 $ 3,304.7 $ (1,025.1) $ 1,074.5 $ 40.1 $ 56.0