XML 18 R45.htm IDEA: XBRL DOCUMENT v3.19.3
Earnings per Share (EPS) (Tables)
 9 Months Ended
Sep. 30, 2019
Earnings Per Share [Abstract]  
Earnings allocation method utilized in the calculation of basic and diluted EPS
The following illustrates the earnings allocation method utilized in the calculation of basic and diluted EPS.
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
 
(In millions, except per share data)
EPS numerator:
 
 
 
 
 
 
 
(Loss) income from continuing operations, net of income taxes
$
(74.3
)
 
$
83.9

 
$
101.9

 
$
412.2

Less: Series A Convertible Preferred Stock dividends
—

 
—

 
—

 
102.5

Less: Net income attributable to noncontrolling interests
4.7

 
8.3

 
12.8

 
8.9

(Loss) income from continuing operations attributable to common stockholders, before allocation of earnings to participating securities
(79.0
)
 
75.6

 
89.1

 
300.8

Less: Earnings allocated to participating securities
—

 
—

 
—

 
5.7

(Loss) income from continuing operations attributable to common stockholders, after allocation of earnings to participating securities (1)
(79.0
)
 
75.6

 
89.1

 
295.1

Loss from discontinued operations, net of income taxes
(3.8
)
 
(4.1
)
 
(10.6
)
 
(9.0
)
Less: Loss from discontinued operations allocated to participating securities
—

 
—

 
—

 
(0.2
)
Loss from discontinued operations attributable to common stockholders, after allocation of earnings to participating securities
(3.8
)
 
(4.1
)
 
(10.6
)
 
(8.8
)
Net (loss) income attributable to common stockholders, after allocation of earnings to participating securities (1)
$
(82.8
)
 
$
71.5

 
$
78.5

 
$
286.3

 
 
 
 
 
 
 
 
EPS denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding — basic
102.2

 
118.6

 
105.9

 
121.3

Impact of dilutive securities
—

 
1.7

 
1.5

 
1.8

Weighted average shares outstanding — diluted (2)
102.2

 
120.3

 
107.4

 
123.1

 
 
 
 
 
 
 
 
Basic EPS attributable to common stockholders:
 
 
 
 
 
 
 
(Loss) income from continuing operations
$
(0.77
)
 
$
0.64

 
$
0.84

 
$
2.43

Loss from discontinued operations
(0.04
)
 
(0.04
)
 
(0.10
)
 
(0.07
)
Net (loss) income attributable to common stockholders
$
(0.81
)
 
$
0.60

 
$
0.74

 
$
2.36

 
 
 
 
 
 
 
 
Diluted EPS attributable to common stockholders:
 
 
 
 
 
 
 
(Loss) income from continuing operations
$
(0.77
)
 
$
0.63

 
$
0.83

 
$
2.40

Loss from discontinued operations
(0.04
)
 
(0.04
)
 
(0.10
)
 
(0.07
)
Net (loss) income attributable to common stockholders
$
(0.81
)
 
$
0.59

 
$
0.73

 
$
2.33


(1) 
The reallocation adjustment for participating securities to arrive at the numerator to calculate diluted EPS was $0.1 million for the nine months ended September 30, 2018.
(2) 
The two-class method assumes that participating securities are not exercised or converted. As such, weighted average diluted shares outstanding excluded 2.8 million shares related to the participating securities for the nine months ended September 30, 2018