XML 34 R33.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Earnings per Share | 12 Months Ended
--- | ---
Dec. 31, 2019
Earnings Per Share [Abstract] |
Earnings Per Share [Text Block] | Earnings per Share (EPS) Basic EPS is computed based on the weighted average number of shares of common stock outstanding during the period. Diluted EPS is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding. As such, the Company includes the share-based compensation awards in its potentially dilutive securities. Dilutive securities are not included in the computation of loss per share when a company reports a net loss from continuing operations as the impact would be anti-dilutive. During the periods which included the Company’s Convertible Preferred Stock and the Predecessor Company’s restricted stock awards, basic and diluted EPS were computed using the two-class method, which is an earnings allocation that determines EPS for each class of common stock and participating securities according to dividends declared and participation rights in undistributed earnings. The Company’s Convertible Preferred Stock was considered a participating security because holders were entitled to receive dividends on an if-converted basis. The Predecessor Company’s restricted stock awards were considered participating securities because holders were entitled to receive non-forfeitable dividends during the vesting term. The calculation of diluted EPS for the Predecessor Company also considered the impact of its Convertible Junior Subordinated Debentures due December 2066 (the Debentures). Diluted EPS assumes that participating securities are not executed or converted. For all but the performance units, the potentially dilutive impact of the Company’s share-based compensation awards is determined using the treasury stock method. Under the treasury stock method, awards are treated as if they had been exercised with any proceeds used to repurchase common stock at the average market price during the period. Any incremental difference between the assumed number of shares issued and purchased is included in the diluted share computation. For the performance units, their contingent features result in an assessment for any potentially dilutive common stock by using the end of the reporting period as if it were the end of the contingency period for all units granted. For further discussion of the Company’s share-based compensation awards, see Note 20. “Share-Based Compensation.” Up to the time of cancellation, a conversion of the Debentures could have resulted in payment for any conversion value in excess of the principal amount of the Debentures in the Predecessor Company’s common stock. For diluted EPS purposes, potential common stock was calculated based on whether the market price of the Predecessor Company’s common stock at the end of each reporting period was in excess of the conversion price of the Debentures. The effect of the Debentures was excluded from the calculation of diluted EPS for all Predecessor periods presented herein because to do so would have been anti-dilutive for those periods. The computation of diluted EPS excluded aggregate share-based compensation awards of approximately 1.9 million and 0.3 million for the year ended December 31, 2019 and the period January 1 through April 1, 2017, respectively, and less than 0.1 million for both the year ended December 31, 2018 and the period April 2 through December 31, 2017, because to do so would have been anti-dilutive for those periods. Because the potential dilutive impact of such share-based compensation awards is calculated under the treasury stock method, anti-dilution generally occurs when the exercise prices or unrecognized compensation cost per share of such awards are higher than the Company’s average stock price during the applicable period. Anti-dilution also occurs when a company reports a net loss from continuing operations, and the dilutive impact of all share-based compensation awards are excluded accordingly. The following illustrates the earnings allocation method utilized in the calculation of basic and diluted EPS:
| Successor | Predecessor
| Year Ended December 31, 2019 |  | Year Ended December 31, 2018 |  | April 2 through December 31, 2017 | January 1 through April 1, 2017
| (In millions, except per share amounts)
EPS numerator: |  |  |  |  |  |  |
(Loss) income from continuing operations, net of income taxes | $ | (188.3 | ) |  | $ | 645.7 |  |  | $ | 713.1 |  | $ | (195.5 | )
Less: Series A Convertible Preferred Stock dividends | — |  |  | 102.5 |  |  | 179.5 |  | — |
Less: Net income attributable to noncontrolling interests | 26.2 |  |  | 16.9 |  |  | 15.2 |  | 4.8 |
(Loss) income from continuing operations attributable to common stockholders, before allocation of earnings to participating securities | (214.5 | ) |  | 526.3 |  |  | 518.4 |  | (200.3 | )
Less: Earnings allocated to participating securities | — |  |  | 7.9 |  |  | 129.0 |  | — |
(Loss) income from continuing operations attributable to common stockholders, after allocation of earnings to participating securities (1) | (214.5 | ) |  | 518.4 |  |  | 389.4 |  | (200.3 | )
Income (loss) from discontinued operations, net of income taxes | 3.2 |  |  | 18.1 |  |  | (19.8 | ) | (16.2 | )
Less: Income (loss) from discontinued operations allocated to participating securities | — |  |  | 0.3 |  |  | (4.9 | ) | — |
Income (loss) from discontinued operations attributable to common stockholders, after allocation of earnings to participating securities | 3.2 |  |  | 17.8 |  |  | (14.9 | ) | (16.2 | )
Net (loss) income attributable to common stockholders, after allocation of earnings to participating securities (1) | $ | (211.3 | ) |  | $ | 536.2 |  |  | $ | 374.5 |  | $ | (216.5 | )
EPS denominator: |  |  |  |  |  |  |
Weighted average shares outstanding — basic | 103.7 |  |  | 119.3 |  |  | 101.1 |  | 18.3 |
Impact of dilutive securities | — |  |  | 1.7 |  |  | 1.4 |  | — |
Weighted average shares outstanding — diluted (2) | 103.7 |  |  | 121.0 |  |  | 102.5 |  | 18.3 |
Basic EPS attributable to common stockholders: |  |  |  |  |  |  |
(Loss) income from continuing operations | $ | (2.07 | ) |  | $ | 4.35 |  |  | $ | 3.85 |  | $ | (10.93 | )
Income (loss) from discontinued operations | 0.03 |  |  | 0.15 |  |  | (0.15 | ) | (0.88 | )
Net (loss) income attributable to common stockholders | $ | (2.04 | ) |  | $ | 4.50 |  |  | $ | 3.70 |  | $ | (11.81 | )
Diluted EPS attributable to common stockholders: |  |  |  |  |  |
(Loss) income from continuing operations | $ | (2.07 | ) |  | $ | 4.28 |  |  | $ | 3.81 |  | $ | (10.93 | )
Income (loss) from discontinued operations | 0.03 |  |  | 0.15 |  |  | (0.14 | ) | (0.88 | )
Net (loss) income attributable to common stockholders | $ | (2.04 | ) |  | $ | 4.43 |  |  | $ | 3.67 |  | $ | (11.81 | )
(1) | The reallocation adjustment for participating securities to arrive at the numerator to calculate diluted EPS was $0.1 million and $1.2 million for the year ended December 31, 2018 and the period April 2 through December 31, 2017, respectively.
(2) | The two-class method assumes that participating securities are not exercised or converted. As such, weighted average diluted shares outstanding excluded 2.1 million shares and 33.5 million shares related to the participating securities for the year ended December 31, 2018, and the period April 2 through December 31, 2017, respectively.
In accordance with the Plan, each share of the Predecessor Company’s common stock outstanding prior to the Effective Date, including all options and warrants to purchase such stock, was extinguished, canceled and discharged, and each such share, option or warrant has no further force or effect after the Effective Date. Furthermore, all of the Predecessor Company’s equity award agreements under prior incentive plans, and the equity awards granted pursuant thereto, were extinguished, canceled and discharged and have no further force or effect after the Effective Date. As of January 31, 2018, all 30.0 million shares of Convertible Preferred Stock issued upon the Effective Date had been converted into 59.3 million shares of Common Stock, which is inclusive of the shares that had been issued for the payable in-kind preferred stock dividends.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -URI http://asc.fasb.org/topic&trid=2144383 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration