XML 59 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Reportable segment results
Reportable segment results were as follows:
Three Months Ended June 30,Six Months Ended June 30,
 2020201920202019
 (Dollars in millions)
Revenues:  
Seaborne Thermal Mining$162.0  $220.2  $363.1  $471.2  
Seaborne Metallurgical Mining91.6  290.9  284.8  615.4  
Powder River Basin Mining205.8  282.6  472.4  569.9  
Other U.S. Thermal Mining152.0  309.6  344.3  644.4  
Corporate and Other15.3  45.7  8.3  98.7  
Total$626.7  $1,149.0  $1,472.9  $2,399.6  
Adjusted EBITDA:  
Seaborne Thermal Mining$27.7  $74.4  $82.8  $169.1  
Seaborne Metallurgical Mining(36.1) 57.4  (68.8) 143.2  
Powder River Basin Mining39.3  40.2  64.7  76.6  
Other U.S. Thermal Mining32.9  83.1  71.4  159.0  
Corporate and Other(40.4) (25.1) (89.9) (63.8) 
Total$23.4  $230.0  $60.2  $484.1  
Reconciliation of consolidated (loss) income from continuing operations, net of income taxes to Adjusted EBITDA
A reconciliation of consolidated (loss) income from continuing operations, net of income taxes to Adjusted EBITDA follows:
Three Months Ended June 30,Six Months Ended June 30,
2020201920202019
 (Dollars in millions)
(Loss) income from continuing operations, net of income taxes$(1,545.3) $42.9  $(1,674.6) $176.2  
Depreciation, depletion and amortization88.3  165.4  194.3  337.9  
Asset retirement obligation expenses14.1  15.3  31.7  29.1  
Restructuring charges16.5  0.4  23.0  0.6  
Transaction costs related to joint ventures12.9  1.6  17.1  1.6  
Asset impairment1,418.1  —  1,418.1  —  
Provision for North Goonyella equipment loss—  —  —  24.7  
North Goonyella insurance recovery - equipment (1)
—  —  —  (91.1) 
Changes in deferred tax asset valuation allowance and reserves and amortization of basis difference related to equity affiliates
(0.4) 0.3  (1.1) 0.3  
Interest expense34.3  36.0  67.4  71.8  
Interest income(2.4) (7.2) (5.5) (15.5) 
Unrealized gains on economic hedges(7.0) (22.4) (4.8) (62.2) 
Unrealized (gains) losses on non-coal trading derivative contracts(2.8) 0.3  (2.9) 0.1  
Take-or-pay contract-based intangible recognition
(2.7) (5.6) (5.3) (11.2) 
Income tax (benefit) provision(0.2) 3.0  2.8  21.8  
Adjusted EBITDA
$23.4  $230.0  $60.2  $484.1  
(1)  As described in Note 15. “Other Events,” the Company recorded a $125.0 million insurance recovery during the six months ended June 30, 2019 related to losses incurred at its North Goonyella Mine. Of this amount, Adjusted EBITDA excludes an allocated amount applicable to total equipment losses recognized at the time of the insurance recovery settlement, which consisted of $24.7 million and $66.4 million recognized during the six months ended June 30, 2019 and the year ended December 31, 2018, respectively. The remaining $33.9 million, applicable to incremental costs and business interruption losses, is included in Adjusted EBITDA for the six months ended June 30, 2019.
Reconciliation of Assets from Segment to Consolidated
Assets as of June 30, 2020 were as follows:
Seaborne MiningU.S. Thermal MiningCorporate and OtherConsolidated
(Dollars in millions)
Total assets$1,748.4  $1,470.9  $1,729.5  $4,948.8  
Property, plant, equipment and mine development, net
1,347.9  1,297.9  532.6  3,178.4  
Operating lease right-of-use assets27.0  5.5  18.2  50.7  
Assets as of December 31, 2019 were as follows:
Seaborne MiningU.S. Thermal MiningCorporate and OtherConsolidated
(Dollars in millions)
Total assets$2,001.3  $3,044.8  $1,496.7  $6,542.8  
Property, plant, equipment and mine development, net
1,610.9  2,776.9  291.3  4,679.1  
Operating lease right-of-use assets32.1  30.3  20.0  82.4