XML 74 R55.htm IDEA: XBRL DOCUMENT
v3.20.4

Earnings per Share (EPS) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Earnings Per Share [Abstract] |
Earnings allocation method utilized in the calculation of basic and diluted EPS | The following illustrates the earnings allocation method utilized in the calculation of basic and diluted EPS:
| Year Ended December 31,
| 2020 |  | 2019 |  | 2018
| (In millions, except per share data)
EPS numerator: |  |  |  |  |
(Loss) income from continuing operations, net of income taxes | $ | (1,859.8) |  |  | $ | (188.3) |  |  | $ | 645.7 |
Less: Series A Convertible Preferred Stock dividends | — |  |  | — |  |  | 102.5 |
Less: Net (loss) income attributable to noncontrolling interests | (3.5) |  |  | 26.2 |  |  | 16.9 |
(Loss) income from continuing operations attributable to common stockholders, before allocation of earnings to participating securities | (1,856.3) |  |  | (214.5) |  |  | 526.3 |
Less: Earnings allocated to participating securities | — |  |  | — |  |  | 7.9 |
(Loss) income from continuing operations attributable to common stockholders, after allocation of earnings to participating securities (1) | (1,856.3) |  |  | (214.5) |  |  | 518.4 |
(Loss) income from discontinued operations, net of income taxes | (14.0) |  |  | 3.2 |  |  | 18.1 |
Less: Income from discontinued operations allocated to participating securities | — |  |  | — |  |  | 0.3 |
(Loss) income from discontinued operations attributable to common stockholders, after allocation of earnings to participating securities | (14.0) |  |  | 3.2 |  |  | 17.8 |
Net (loss) income attributable to common stockholders, after allocation of earnings to participating securities (1) | $ | (1,870.3) |  |  | $ | (211.3) |  |  | $ | 536.2 |
EPS denominator: |  |  |  |  |
Weighted average shares outstanding — basic | 97.7 |  |  | 103.7 |  |  | 119.3 |
Impact of dilutive securities | — |  |  | — |  |  | 1.7 |
Weighted average shares outstanding — diluted (2) | 97.7 |  |  | 103.7 |  |  | 121.0 |
Basic EPS attributable to common stockholders: |  |  |  |  |
(Loss) income from continuing operations | $ | (18.99) |  |  | $ | (2.07) |  |  | $ | 4.35 |
(Loss) income from discontinued operations | (0.15) |  |  | 0.03 |  |  | 0.15 |
Net (loss) income attributable to common stockholders | $ | (19.14) |  |  | $ | (2.04) |  |  | $ | 4.50 |
Diluted EPS attributable to common stockholders: |  |  |  |  |
(Loss) income from continuing operations | $ | (18.99) |  |  | $ | (2.07) |  |  | $ | 4.28 |
(Loss) income from discontinued operations | (0.15) |  |  | 0.03 |  |  | 0.15 |
Net (loss) income attributable to common stockholders | $ | (19.14) |  |  | $ | (2.04) |  |  | $ | 4.43 |
(1) The reallocation adjustment for participating securities to arrive at the numerator to calculate diluted EPS was $0.1 million for the year ended December 31, 2018. (2) The two-class method assumes that participating securities are not exercised or converted. As such, weighted average diluted shares outstanding excluded 2.1 million shares related to the participating securities for the year ended December 31, 2018.

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration