XML 292 R42.htm IDEA: XBRL DOCUMENT v3.22.0.1
Derivatives and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping The fair value of derivatives reflected in the accompanying consolidated balance sheets are set forth in the table below.
 December 31, 2021
December 31, 2020 (1)
 Asset DerivativeLiability DerivativeAsset DerivativeLiability Derivative
 (Dollars in millions)
Foreign currency option contracts$1.4 $— $10.3 $— 
Derivative contracts related to forecasted sales59.5 (184.2)16.7 (24.7)
Financial trading contracts3.4 — 0.4 — 
Total derivatives64.3 (184.2)27.4 (24.7)
Effect of counterparty netting(59.5)59.5 (16.2)16.2 
Variation margin (received) posted(3.4)95.2 (0.3)6.8 
Net derivatives and variation margin as classified in the balance sheets$1.4 $(29.5)$10.9 $(1.7)
(1)    Certain comparative amounts have been reclassified to conform with the 2021 presentation. The reclassifications do not impact the prior year presentation of the accompanying consolidated balance sheets.
Derivative Instruments, Gain (Loss) The tables below show the amounts of pre-tax gains and losses related to the Company’s derivatives and their classification within the accompanying consolidated statements of operations.
 Year Ended December 31, 2021
Total (loss) gain recognized in incomeGain (loss) realized in income on derivativesUnrealized (loss) gain recognized in income on derivatives
Derivative InstrumentClassification
 (Dollars in millions)
Foreign currency option contracts
Operating costs and expenses$(5.7)$1.8 $(7.5)
Derivative contracts related to forecasted salesRevenues(160.7)(45.6)(115.1)
Financial trading contractsRevenues6.1 4.6 1.5 
Total$(160.3)$(39.2)$(121.1)
 
Year Ended December 31, 2020 (1)
Total gain (loss) recognized in incomeGain realized in income on derivativesUnrealized gain (loss) recognized in income on derivatives
Derivative InstrumentClassification
 (Dollars in millions)
Foreign currency option contracts
Operating costs and expenses$12.9 $5.8 $7.1 
Derivative contracts related to forecasted salesRevenues4.7 34.3 (29.6)
Financial trading contractsRevenues(0.7)4.2 (4.9)
Total$16.9 $44.3 $(27.4)
 
Year Ended December 31, 2019 (1)
Total (loss) gain recognized in income(Loss) gain realized in income on derivativesUnrealized gain recognized in income on derivatives
Derivative InstrumentClassification
 (Dollars in millions)
Foreign currency option contracts
Operating costs and expenses$(3.7)$(4.9)$1.2 
Derivative contracts related to forecasted salesRevenues86.6 44.4 42.2 
Financial trading contractsRevenues(0.3)(8.7)8.4 
Total$82.6 $30.8 $51.8 
(1)    ‘Results realized in income on derivatives’ have been revised to exclude revenues arising from coal deliveries earned by the Company’s trading and brokerage function of ($28.5) million and ($18.8) million for the years ended December 31, 2020 and 2019, respectively, to be comparable to the presentation of the 2021 amounts.
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables set forth the hierarchy of the Company’s net (liability) asset positions for which fair value is measured on a recurring basis. As noted below, variation margin cash associated with the derivative balances is excluded from this table.
 December 31, 2021
 Level 1Level 2Level 3Total
 (Dollars in millions)
Foreign currency option contracts$— $1.4 $— $1.4 
Derivative contracts related to forecasted sales— (124.7)— (124.7)
Financial trading contracts— 3.4 — 3.4 
Equity securities— — 4.0 4.0 
Total net (liabilities) assets$— $(119.9)$4.0 $(115.9)
 
December 31, 2020 (1)
 Level 1Level 2Level 3Total
 (Dollars in millions)
Foreign currency option contracts$— $10.3 $— $10.3 
Derivative contracts related to forecasted sales— (7.9)— (7.9)
Financial trading contracts— 0.4 — 0.4 
Equity securities— — 4.0 4.0 
Total net assets$— $2.8 $4.0 $6.8 
(1)    December 31, 2020 ‘total net assets’ has been revised to exclude $6.5 million variation margin cash for comparability to 2021 presentation. Variation margin cash was $91.8 million as of December 31, 2021.
Carrying Amounts And Estimated Fair Values Of Company's Debt The fair value of debt, shown below, is principally based on reported market values and estimates based on interest rates, maturities, credit risk, underlying collateral and completed market transactions.
 December 31,
20212020
 (Dollars in millions)
Total debt at par value$1,173.2 $1,591.3 
Less: Unamortized debt issuance costs and original issue discount(35.4)(43.5)
Net carrying amount$1,137.8 $1,547.8 
Estimated fair value$1,136.5 $987.6 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table summarizes the changes in the Company’s recurring Level 3 net financial assets:
Year Ended December 31,
 202120202019
 (Dollars in millions)
Beginning of period$4.0 $4.0 $10.0 
Included in earnings— — (9.0)
Purchases— — 3.0 
End of period$4.0 $4.0 $4.0