XML 52 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Reportable Segment Results
Reportable segment results were as follows:
Three Months Ended March 31,
 20222021
 (Dollars in millions)
Revenue:
Seaborne Thermal Mining$251.2 $176.4 
Seaborne Metallurgical Mining321.3 87.5 
Powder River Basin Mining251.2 228.4 
Other U.S. Thermal Mining203.1 149.3 
Corporate and Other(335.4)9.7 
Total$691.4 $651.3 
Adjusted EBITDA:
Seaborne Thermal Mining$90.5 $28.5 
Seaborne Metallurgical Mining181.0 (22.4)
Powder River Basin Mining7.6 30.1 
Other U.S. Thermal Mining50.0 36.2 
Corporate and Other(1.6)(11.3)
Total$327.5 $61.1 
Reconciliation of Consolidated (Loss) Income from Continuing Operations, Net of Income Taxes to Adjusted EBITDA
A reconciliation of consolidated loss from continuing operations, net of income taxes to Adjusted EBITDA follows:
Three Months Ended March 31,
20222021
 (Dollars in millions)
Loss from continuing operations, net of income taxes$(119.8)$(77.7)
Depreciation, depletion and amortization72.9 68.3 
Asset retirement obligation expenses15.0 15.9 
Restructuring charges1.6 2.1 
Changes in deferred tax asset valuation allowance and reserves and amortization of basis difference related to equity affiliates(0.6)(1.5)
Interest expense39.4 52.4 
Net loss (gain) on early debt extinguishment23.5 (3.5)
Interest income(0.5)(1.5)
Unrealized losses on derivative contracts related to forecasted sales301.0 1.9 
Unrealized (gains) losses on foreign currency option contracts(3.3)7.6 
Take-or-pay contract-based intangible recognition(0.7)(1.1)
Income tax benefit(1.0)(1.8)
Adjusted EBITDA$327.5 $61.1