XML 43 R31.htm IDEA: XBRL DOCUMENT
v3.22.2

Earnings per Share (EPS) (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2022
Earnings Per Share [Abstract] |
Earnings Allocation Method Utilized in the Calculation of Basic and Diluted EPS | The following illustrates the earnings allocation method utilized in the calculation of basic and diluted EPS.
| Three Months Ended June 30, |  | Six Months Ended June 30,
| 2022 |  | 2021 |  | 2022 |  | 2021
| (In millions, except per share data)
Basic EPS numerator: |  |  |  |  |  |  |
Income (loss) from continuing operations, net of income taxes | $ | 411.3 |  |  | $ | (23.0) |  |  | $ | 291.5 |  |  | $ | (100.7) |
Less: Net income attributable to noncontrolling interests | 1.1 |  |  | 3.3 |  |  | — |  |  | 3.7 |
Income (loss) from continuing operations attributable to common stockholders | 410.2 |  |  | (26.3) |  |  | 291.5 |  |  | (104.4) |
Loss from discontinued operations, net of income taxes | (0.7) |  |  | (2.3) |  |  | (1.5) |  |  | (4.3) |
Net income (loss) attributable to common stockholders | $ | 409.5 |  |  | $ | (28.6) |  |  | $ | 290.0 |  |  | $ | (108.7) |
Diluted EPS numerator: |  |  |  |  |  |  |
Income (loss) from continuing operations, net of income taxes | $ | 411.3 |  |  | $ | (23.0) |  |  | $ | 291.5 |  |  | $ | (100.7) |
Add: Tax adjusted interest expense related to 2028 Convertible Notes | 2.5 |  |  | — |  |  | 3.5 |  |  | — |
Less: Net income attributable to noncontrolling interests | 1.1 |  |  | 3.3 |  |  | — |  |  | 3.7 |
Income (loss) from continuing operations attributable to common stockholders | 412.7 |  |  | (26.3) |  |  | 295.0 |  |  | (104.4) |
Loss from discontinued operations, net of income taxes | (0.7) |  |  | (2.3) |  |  | (1.5) |  |  | (4.3) |
Net income (loss) attributable to common stockholders | $ | 412.0 |  |  | $ | (28.6) |  |  | $ | 293.5 |  |  | $ | (108.7) |
EPS denominator: |  |  |  |  |  |  |
Weighted average shares outstanding — basic | 144.0 |  |  | 101.2 |  |  | 140.1 |  |  | 99.8 |
Dilutive impact of share-based compensation awards | 1.8 |  |  | — |  |  | 1.5 |  |  | — |
Dilutive impact of 2028 Convertible Notes | 16.1 |  |  | — |  |  | 10.9 |  |  | — |
Weighted average shares outstanding — diluted | 161.9 |  |  | 101.2 |  |  | 152.5 |  |  | 99.8 |
Basic EPS attributable to common stockholders: |  |  |  |  |  |  |
Income (loss) from continuing operations | $ | 2.85 |  |  | $ | (0.26) |  |  | $ | 2.08 |  |  | $ | (1.05) |
Loss from discontinued operations | (0.01) |  |  | (0.02) |  |  | (0.01) |  |  | (0.04) |
Net income (loss) attributable to common stockholders | $ | 2.84 |  |  | $ | (0.28) |  |  | $ | 2.07 |  |  | $ | (1.09) |
Diluted EPS attributable to common stockholders: |  |  |  |  |  |  |
Income (loss) from continuing operations | $ | 2.55 |  |  | $ | (0.26) |  |  | $ | 1.93 |  |  | $ | (1.05) |
Loss from discontinued operations | (0.01) |  |  | (0.02) |  |  | — |  |  | (0.04) |
Net income (loss) attributable to common stockholders | $ | 2.54 |  |  | $ | (0.28) |  |  | $ | 1.93 |  |  | $ | (1.09) |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration