XML 45 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Reportable Segment Results
Reportable segment results were as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
 2022202120222021
 (Dollars in millions)
Revenue:  
Seaborne Thermal Mining$353.2 $260.7 $959.3 $631.2 
Seaborne Metallurgical Mining310.7 179.5 1,165.8 388.0 
Powder River Basin Mining290.5 247.1 771.4 724.1 
Other U.S. Thermal Mining261.4 184.6 689.4 496.0 
Corporate and Other126.7 (192.9)(230.1)(185.6)
Total$1,342.5 $679.0 $3,355.8 $2,053.7 
Adjusted EBITDA:  
Seaborne Thermal Mining$171.2 $104.4 $438.5 $204.3 
Seaborne Metallurgical Mining113.2 57.4 593.9 8.6 
Powder River Basin Mining37.9 37.0 43.5 112.6 
Other U.S. Thermal Mining72.7 45.1 184.6 125.6 
Corporate and Other43.9 45.2 83.7 21.2 
Total$438.9 $289.1 $1,344.2 $472.3 
Reconciliation of Consolidated (Loss) Income from Continuing Operations, Net of Income Taxes to Adjusted EBITDA
A reconciliation of consolidated income (loss) from continuing operations, net of income taxes to Adjusted EBITDA follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022202120222021
 (Dollars in millions)
Income (loss) from continuing operations, net of income taxes$384.4 $(59.6)$675.9 $(160.3)
Depreciation, depletion and amortization80.7 77.9 227.4 223.3 
Asset retirement obligation expenses13.1 14.3 40.8 45.3 
Restructuring charges1.0 1.7 2.8 5.9 
Asset impairment1.7 — 1.7 — 
Changes in deferred tax asset valuation allowance and reserves and amortization of basis difference related to equity affiliates(0.5)(6.4)(1.7)(8.4)
Interest expense33.8 45.5 110.8 143.3 
Net loss (gain) on early debt extinguishment8.7 (16.0)34.5 (31.3)
Interest income(4.9)(1.4)(6.3)(4.2)
Unrealized (gains) losses on derivative contracts related to forecasted sales(90.4)238.4 235.1 264.0 
Unrealized losses (gains) on foreign currency option contracts1.4 (0.6)4.4 8.2 
Take-or-pay contract-based intangible recognition(0.8)(1.0)(2.2)(3.2)
Income tax provision (benefit)10.7 (3.7)21.0 (10.3)
Adjusted EBITDA$438.9 $289.1 $1,344.2 $472.3