XML 60 R48.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-term Debt - Narrative (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 07, 2022
USD ($)
Sep. 30, 2022
USD ($)
d
$ / shares
shares
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
d
$ / shares
shares
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
shares
Mar. 01, 2025
USD ($)
Oct. 26, 2022
Oct. 17, 2022
USD ($)
Sep. 19, 2022
USD ($)
Jul. 25, 2022
USD ($)
Mar. 01, 2022
USD ($)
Feb. 24, 2022
$ / shares
Jan. 14, 2022
USD ($)
Jan. 29, 2021
USD ($)
Nov. 06, 2020
USD ($)
Debt Instrument [Line Items]                                    
Debt issuance cost   $ 21,500,000       $ 21,500,000   $ 34,800,000                    
Interest expense   33,800,000     $ 45,500,000 110,800,000 $ 143,300,000                      
Net loss (gain) on early debt extinguishment   8,700,000     (16,000,000.0) 34,500,000 (31,300,000)                      
Finance lease obligations   25,700,000       25,700,000   29,300,000                    
Letters of credit outstanding, amount   $ 505,400,000       505,400,000                        
Proceeds from common stock issuances, net of costs           222,000,000.0 177,200,000                      
Debt Instrument, Exchange Offer, Required Purchase, Percentage Of Accreted Value   25.00%                                
Interest Paid, Capitalized, Investing Activities   $ 26,400,000     $ 40,000,000.0 $ 104,200,000 $ 144,300,000                      
Retirement of Debt               $ 270,900,000                    
Letter of Credit                                    
Debt Instrument [Line Items]                                    
Stated interest rate   0.75%       0.75%                        
Line of credit facility, maximum borrowing capacity   $ 250,000,000       $ 250,000,000                        
Common Stock                                    
Debt Instrument [Line Items]                                    
Common stock, shares issued (in shares) | shares   187,100,000       187,100,000   176,300,000                    
Common stock, shares authorized (in shares) | shares   450,000,000.0       450,000,000.0   450,000,000.0                    
Convertible Debt                                    
Debt Instrument [Line Items]                                    
Shares Issued, Price Per Share | $ / shares                             $ 14.98      
At Market Issuance                                    
Debt Instrument [Line Items]                                    
Sale of Stock, Number of Shares Issued in Transaction | shares               24,800,000                    
At Market Issuance | Common Stock                                    
Debt Instrument [Line Items]                                    
Sale of Stock, Consideration Received on Transaction $ 225,000,000                                  
Debt for Equity Exchange                                    
Debt Instrument [Line Items]                                    
Proceeds from common stock issuances, net of costs               $ 106,100,000                    
Common stock, shares issued (in shares) | shares               10,000,000                    
Open Market Purchase                                    
Debt Instrument [Line Items]                                    
Payment for debt extinguishment or debt prepayment cost               $ 232,400,000                    
Common Stock | At Market Issuance                                    
Debt Instrument [Line Items]                                    
Proceeds from common stock issuances, net of costs               269,800,000                    
3.250% Convertible Senior Notes due March 2028 (2028 Convertible Notes)                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Convertible, Threshold Consecutive Trading Days   30                                
Debt Instrument, Convertible, Threshold Trading Days   20                                
Senior Secured Term Loan due 2024 (Co-Issuer Term Loans)                                    
Debt Instrument [Line Items]                                    
Debt instrument, repurchase amount   $ 3,800,000       $ 3,800,000                        
Debt Securities, Available-for-Sale, Weighted Average Yield   105.91%       105.91%                        
Senior Secured Term Loan due 2024 (Co-Issuer Term Loans) | Increase                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Exchange Offer, Required Purchase Amount   $ 43,900,000       $ 43,900,000                        
Senior Secured Term Loan due 2024 (Co-Issuer Term Loans) | Weighted Average                                    
Debt Instrument [Line Items]                                    
Debt instrument, repurchase amount   4,000,000       4,000,000                        
10.00% Revolving Credit Facility maturing 2025                                    
Debt Instrument [Line Items]                                    
Line of credit facility, maximum borrowing capacity       $ 225,000,000                            
Proceeds from Issuance or Sale of Equity           $ 222,000,000                        
10.00% Revolving Credit Facility maturing 2025 | At Market Issuance | Common Stock                                    
Debt Instrument [Line Items]                                    
Sale of Stock, Number of Shares Issued in Transaction | shares           10,100,000                        
Senior Secured Term Loan Due 2025 and 6.375% Senior Secured Notes due March 2025                                    
Debt Instrument [Line Items]                                    
Retirement of Debt   48,800,000                                
Payment for debt extinguishment or debt prepayment cost   46,600,000                                
8.500% Senior Secured Notes due December 20242 and 6.375% Senior Secured Notes due March 2025 [Domain]                                    
Debt Instrument [Line Items]                                    
Net loss (gain) on early debt extinguishment           $ 23,000,000                        
10.000% Senior Secured Notes due December 2024, Senior Secured Term Loan due 2024, 6.375% Senior Secured Notes due March 2025, and Senior Secured Term Loan due 2025                                    
Debt Instrument [Line Items]                                    
Net loss (gain) on early debt extinguishment   $ 8,700,000       $ 11,500,000                        
10.000% Senior Secured Notes due December 2024 and Senior Secured Term Loan due 2024                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Covenant, Liquidity Attributable To Co-Issuers                                 $ 60,000,000  
Debt Instrument, Exchange Offer, Required Purchase, Percentage Of Accreted Value   103.91%                                
Mandatory principal prepayment, if required, period payable, threshold   $ 65,100,000   105,600,000                            
Debt Securities, Available-for-Sale, Weighted Average Yield   103.91%       103.91%                        
LC Agreement                                    
Debt Instrument [Line Items]                                    
Cash collateral posted       28,500,000                            
Debt repurchase, amount       30,000,000                            
LC Agreement | Subsequent Event                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Exchange Offer, Required Purchase Amount                     $ 12,200,000              
Debt Instrument, Exchange Offer, Required Purchase, Percent of Accreted Value                     95.57%              
Senior Notes | 3.250% Convertible Senior Notes due March 2028 (2028 Convertible Notes)                                    
Debt Instrument [Line Items]                                    
Stated interest rate   3.25%       3.25%                        
Long-term debt   $ 320,000,000.0       $ 320,000,000.0   0                    
Principal amount                           $ 320,000,000        
Debt Issuance Costs, Gross   11,200,000       $ 11,200,000                        
Debt Instrument, Convertible, Threshold Consecutive Trading Days | d           30                        
Debt Instrument, Principle Amount   $ 1,000       $ 1,000                        
Common Stock, Excess of the Conversion Price, Percentage   130.00%       130.00%                        
Principle Amount, Percentage   98.00%       98.00%                        
Debt Instrument, Convertible, Conversion Price | $ / shares   $ 19.85       $ 19.85                        
Conversion Price Premium, Percent                             32.50%      
Debt instrument, convertible, conversion ratio   50.3816       50.3816                        
Senior Notes | 3.250% Convertible Senior Notes due March 2028 (2028 Convertible Notes) | Subsequent Event                                    
Debt Instrument [Line Items]                                    
Principle Amount, Percentage                 100.00%                  
Aggregate Principle Amount, Notes Outstanding                 $ 75,000,000                  
Senior Notes | 3.250% Convertible Senior Notes due March 2028 (2028 Convertible Notes) | Minimum                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Convertible, Threshold Consecutive Trading Days   20                                
Senior Notes | 6.000% Senior Secured Notes due March 2022 (2022 Notes)                                    
Debt Instrument [Line Items]                                    
Stated interest rate   6.00%       6.00%                        
Long-term debt   $ 0       $ 0   23,100,000                    
Debt repurchase, amount           $ 23,100,000                        
Senior Notes | 6.375% Senior Secured Notes due March 2025 (2025 Notes)                                    
Debt Instrument [Line Items]                                    
Stated interest rate   6.375%       6.375%                        
Long-term debt   $ 66,200,000       $ 66,200,000   334,900,000                    
Debt repurchase, amount           $ 257,400,000                        
Senior Notes | 8.500% Senior Secured Notes due December 2024 (2024 Peabody Notes)                                    
Debt Instrument [Line Items]                                    
Stated interest rate   8.50%       8.50%                        
Long-term debt   $ 0       $ 0   62,600,000                    
Debt Instrument, Exchange Offer, Required Purchase Amount                               $ 38,600,000    
Debt Instrument, Exchange Offer, Required Purchase, Percent of Accreted Value                               94.94%    
Debt repurchase, amount       100,000   $ 62,600,000                        
Senior Notes | 10.000% Senior Secured Notes due December 2024 (2024 Co-Issuer Notes)                                    
Debt Instrument [Line Items]                                    
Stated interest rate   10.00%       10.00%                        
Long-term debt   $ 81,600,000       $ 81,600,000   193,900,000                    
Debt Instrument, Exchange Offer, Required Purchase Amount                       $ 81,600,000            
Mandatory principal prepayment, if required, period payable, threshold   $ 27,200,000                                
Debt instrument, repurchase amount                         $ 97,500,000          
Debt Securities, Available-for-Sale, Weighted Average Yield                       105.91%            
30 day repurchase threshold | d   30       30                        
Debt repurchase, amount   $ 18,200,000   300,000                            
debt instrument, exchange offer, purchase amount required     $ 50,000,000                              
Senior Notes | 10.000% Senior Secured Notes due December 2024 (2024 Co-Issuer Notes) | Increase                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Exchange Offer, Required Purchase Amount   $ 93,900,000       $ 93,900,000                        
Senior Notes | 10.00% Revolving Credit Facility maturing 2025                                    
Debt Instrument [Line Items]                                    
Stated interest rate   10.00%       10.00%                        
Line of credit facility, maximum borrowing capacity $ 150,000,000                                  
Term Loan | Senior Secured Term Loan due 2024 (Co-Issuer Term Loans)                                    
Debt Instrument [Line Items]                                    
Long-term debt   $ 114,600,000       $ 114,600,000   206,000,000.0                    
Debt Instrument, Exchange Offer, Required Purchase Amount     $ 50,000,000                              
Mandatory principal prepayment, if required, period payable, threshold   37,900,000                                
Debt instrument, repurchase amount   20,400,000       20,400,000                        
Debt Securities, Available-for-Sale, Weighted Average Yield     103.91%                 105.91%            
Solicited bid under debt auction   75,000,000                                
Debt repurchase, amount       $ 17,200,000                            
Term Loan | Senior Secured Term Loan due 2024 (Co-Issuer Term Loans) | Increase                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Exchange Offer, Required Purchase Amount   61,200,000       61,200,000                        
Term Loan | Senior Secured Term Loan due 2024 (Co-Issuer Term Loans) | Weighted Average                                    
Debt Instrument [Line Items]                                    
Debt instrument, repurchase amount   21,600,000 $ 52,000,000     21,600,000                        
Term Loan | Senior Secured Term Loan due 2025, net of original issue discount (Senior Secured Term Loan)                                    
Debt Instrument [Line Items]                                    
Long-term debt   $ 282,600,000       $ 282,600,000   $ 322,800,000                    
Basis spread on variable rate           2.75%                        
Term Loan | Senior Secured Term Loan due 2025, net of original issue discount (Senior Secured Term Loan) | London Interbank Offered Rate (LIBOR) [Member]                                    
Debt Instrument [Line Items]                                    
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate   5.83%       5.83%                        
Term Loan | Senior Secured Term Loan due 2025, net of original issue discount (Senior Secured Term Loan) | Subsequent Event | London Interbank Offered Rate (LIBOR) [Member]                                    
Debt Instrument [Line Items]                                    
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate                   6.33%                
Line of credit | Letter of Credit                                    
Debt Instrument [Line Items]                                    
Debt Instrument, Covenant, Aggregate Liquidity At End Of Each Quarter   $ 125,000,000       $ 125,000,000                        
Surety Bond                                    
Debt Instrument [Line Items]                                    
Transaction support agreements, additional collateral to be posted                                   $ 75,000,000