XML 64 R52.htm IDEA: XBRL DOCUMENT v3.22.2.2
Earnings per Share (EPS) - Calculation of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, $ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Basic EPS numerator:        
Weighted average shares outstanding — basic 144,100,000 114,900,000 141,400,000 104,900,000
Dilutive impact of share-based compensation awards 1,700,000 0 1,600,000 0
Dilutive impact of 2028 Convertible Notes 16,100,000 0 12,600,000 0
Basic income (loss) per share $ 2.61 $ (0.60) $ 4.72 $ (1.65)
(Loss) income from discontinued operations (0.01) 0.22 (0.02) 0.19
Basic income (loss) per share $ 2.60 $ (0.38) $ 4.70 $ (1.46)
Income (loss) from continuing operations, net of income taxes $ 384.4 $ (59.6) $ 675.9 $ (160.3)
(Loss) income from discontinued operations, net of income taxes (0.8) 24.3 (2.3) 20.0
Less: Net income attributable to noncontrolling interests 8.5 8.9 8.5 12.6
Income (loss) from continuing operations attributable to common stockholders 375.9 (68.5) 667.4 (172.9)
Income (loss) from continuing operations attributable to common stockholders 378.5 (68.5) 673.5 (172.9)
Net income (loss) attributable to common stockholders $ 377.7 $ (44.2) $ 671.2 $ (152.9)
Weighted average shares outstanding — diluted 161,900,000 114,900,000 155,600,000 104,900,000
Less: Net income attributable to noncontrolling interests $ 8.5 $ 8.9 $ 8.5 $ 12.6
Income (loss) from continuing operations attributable to common stockholders 378.5 (68.5) 673.5 (172.9)
(Loss) income from discontinued operations, net of income taxes (0.8) 24.3 (2.3) 20.0
Net income (loss) attributable to common stockholders $ 375.1 $ (44.2) $ 665.1 $ (152.9)
Diluted EPS attributable to common stockholders:        
Income (loss) from continuing operations $ 2.34 $ (0.60) $ 4.33 $ (1.65)
(Loss) income from discontinued operations (0.01) 0.22 (0.02) 0.19
Net income (loss) attributable to common stockholders $ 2.33 $ (0.38) $ 4.31 $ (1.46)
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Income (loss) from continuing operations, net of income taxes $ 384.4 $ (59.6) $ 675.9 $ (160.3)
Dilutive impact of 2028 Convertible Notes 16,100,000 0 12,600,000 0
Impact of dilutive securities (in shares) 16,100,000 0 12,600,000 0
3.250% Convertible Senior Notes due March 2028 (2028 Convertible Notes) | Senior Notes        
Basic EPS numerator:        
Add: Tax adjusted interest expense related to 2028 Convertible Notes $ 2.6 $ 0.0 $ 6.1 $ 0.0
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Add: Tax adjusted interest expense related to 2028 Convertible Notes $ 2.6 $ 0.0 $ 6.1 $ 0.0