XML 97 R50.htm IDEA: XBRL DOCUMENT
v3.22.4

Earnings per Share (EPS) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Earnings Per Share [Abstract] |
Earnings allocation method utilized in the calculation of basic and diluted EPS | The following illustrates the earnings allocation method utilized in the calculation of basic and diluted EPS:
| Year Ended December 31,
| 2022 |  | 2021 |  | 2020
| (In millions, except per share data)
Basic EPS numerator: |  |  |  |  |
Income (loss) from continuing operations, net of income taxes | $ | 1,317.4 |  |  | $ | 347.4 |  |  | $ | (1,859.8) |
Less: Net income (loss) attributable to noncontrolling interests | 22.0 |  |  | 11.3 |  |  | (3.5) |
Income (loss) from continuing operations attributable to common stockholders | 1,295.4 |  |  | 336.1 |  |  | (1,856.3) |
Income (loss) from discontinued operations, net of income taxes | 1.7 |  |  | 24.0 |  |  | (14.0) |
Net income (loss) attributable to common stockholders | $ | 1,297.1 |  |  | $ | 360.1 |  |  | $ | (1,870.3) |
Diluted EPS numerator: |  |  |  |  |
Income (loss) from continuing operations, net of income taxes | $ | 1,317.4 |  |  | $ | 347.4 |  |  | $ | (1,859.8) |
Add: Tax adjusted interest expense related to 2028 Convertible Notes | 8.7 |  |  | — |  |  | — |
Less: Net income (loss) attributable to noncontrolling interests | 22.0 |  |  | 11.3 |  |  | (3.5) |
Income (loss) from continuing operations attributable to common stockholders | 1,304.1 |  |  | 336.1 |  |  | (1,856.3) |
Income (loss) from discontinued operations, net of income taxes | 1.7 |  |  | 24.0 |  |  | (14.0) |
Net income (loss) attributable to common stockholders | $ | 1,305.8 |  |  | $ | 360.1 |  |  | $ | (1,870.3) |
EPS denominator: |  |  |  |  |
Weighted average shares outstanding — basic | 142.1 |  |  | 111.1 |  |  | 97.7 |
Dilutive impact of share-based compensation awards | 1.6 |  |  | 0.9 |  |  | — |
Dilutive impact of 2028 Convertible Notes | 13.5 |  |  | — |  |  | — |
Weighted average shares outstanding — diluted | 157.2 |  |  | 112.0 |  |  | 97.7 |
Basic EPS attributable to common stockholders: |  |  |  |  |
Income (loss) from continuing operations | $ | 9.12 |  |  | $ | 3.03 |  |  | $ | (18.99) |
Income (loss) from discontinued operations | 0.01 |  |  | 0.21 |  |  | (0.15) |
Net income (loss) attributable to common stockholders | $ | 9.13 |  |  | $ | 3.24 |  |  | $ | (19.14) |
Diluted EPS attributable to common stockholders: |  |  |  |  |
Income (loss) from continuing operations | $ | 8.29 |  |  | $ | 3.00 |  |  | $ | (18.99) |
Income (loss) from discontinued operations | 0.02 |  |  | 0.22 |  |  | (0.15) |
Net income (loss) attributable to common stockholders | $ | 8.31 |  |  | $ | 3.22 |  |  | $ | (19.14) |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=124432515&loc=d3e3550-109257 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration