XML 97 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Earnings per Share (EPS) (Tables)
12 Months Ended
Dec. 31, 2022
Earnings Per Share [Abstract]  
Earnings allocation method utilized in the calculation of basic and diluted EPS
The following illustrates the earnings allocation method utilized in the calculation of basic and diluted EPS:
 Year Ended December 31,
 202220212020
 (In millions, except per share data)
Basic EPS numerator:
Income (loss) from continuing operations, net of income taxes$1,317.4 $347.4 $(1,859.8)
Less: Net income (loss) attributable to noncontrolling interests22.0 11.3 (3.5)
Income (loss) from continuing operations attributable to common stockholders1,295.4 336.1 (1,856.3)
Income (loss) from discontinued operations, net of income taxes1.7 24.0 (14.0)
Net income (loss) attributable to common stockholders$1,297.1 $360.1 $(1,870.3)
Diluted EPS numerator:
Income (loss) from continuing operations, net of income taxes$1,317.4 $347.4 $(1,859.8)
Add: Tax adjusted interest expense related to 2028 Convertible Notes8.7 — — 
Less: Net income (loss) attributable to noncontrolling interests22.0 11.3 (3.5)
Income (loss) from continuing operations attributable to common stockholders1,304.1 336.1 (1,856.3)
Income (loss) from discontinued operations, net of income taxes1.7 24.0 (14.0)
Net income (loss) attributable to common stockholders$1,305.8 $360.1 $(1,870.3)
EPS denominator:
Weighted average shares outstanding — basic142.1 111.1 97.7 
Dilutive impact of share-based compensation awards1.6 0.9 — 
Dilutive impact of 2028 Convertible Notes13.5 — — 
Weighted average shares outstanding — diluted157.2 112.0 97.7 
Basic EPS attributable to common stockholders:
Income (loss) from continuing operations$9.12 $3.03 $(18.99)
Income (loss) from discontinued operations0.01 0.21 (0.15)
Net income (loss) attributable to common stockholders$9.13 $3.24 $(19.14)
Diluted EPS attributable to common stockholders:
Income (loss) from continuing operations$8.29 $3.00 $(18.99)
Income (loss) from discontinued operations0.02 0.22 (0.15)
Net income (loss) attributable to common stockholders$8.31 $3.22 $(19.14)