XML 249 R82.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-term Debt - Textual (Details)
3 Months Ended 11 Months Ended 12 Months Ended
Feb. 21, 2024
Feb. 03, 2023
Mar. 07, 2022
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
shares
Mar. 31, 2022
USD ($)
shares
Dec. 31, 2024
Dec. 31, 2023
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Mar. 01, 2025
USD ($)
Jan. 18, 2024
USD ($)
Mar. 01, 2022
USD ($)
Debt Instrument [Line Items]                        
Debt issuance cost       $ 8,100,000     $ 8,100,000 $ 9,800,000        
Interest expense             59,800,000 140,300,000 $ 183,400,000      
Financial Assurance Instruments             38,200,000 53,300,000 51,100,000      
Net loss (gain) on early debt extinguishment             $ (8,800,000) $ (57,900,000) 33,200,000      
Common Stock, shares authorized (in shares) | shares       450,000,000.0     450,000,000.0 450,000,000.0        
Common Stock, shares issued (in shares) | shares       188,600,000     188,600,000 187,100,000        
Proceeds from common stock issuances, net of costs             $ 0 $ 222,000,000.0 $ 269,800,000      
Revolving Loans       $ 0     $ 0 $ 0        
Common Stock                        
Debt Instrument [Line Items]                        
Common Stock, shares authorized (in shares) | shares       450,000,000     450,000,000          
At Market Issuance                        
Debt Instrument [Line Items]                        
Common Stock, shares issued (in shares) | shares       0     0 10,100,000 24,800,000      
At Market Issuance | Common Stock                        
Debt Instrument [Line Items]                        
Sale of Stock, Consideration Received on Transaction     $ 225,000,000                  
Debt for Equity Exchange                        
Debt Instrument [Line Items]                        
Common Stock, shares issued (in shares) | shares       0     0 0 10,000,000.0      
6.375% Senior Secured Notes due March 2025 (2025 Notes)                        
Debt Instrument [Line Items]                        
Debt Instrument, Exchange Offer, Percent of Accreted Value               101.59%        
10.00% Revolving Credit Facility maturing 2025                        
Debt Instrument [Line Items]                        
Exit facility, maximum borrowing capacity         $ 225,000,000              
Proceeds from Issuance or Sale of Equity         $ 222,000,000              
10.00% Revolving Credit Facility maturing 2025 | At Market Issuance | Common Stock                        
Debt Instrument [Line Items]                        
Sale of Stock, Number of Shares Issued in Transaction | shares         10,100,000              
LC Agreement                        
Debt Instrument [Line Items]                        
Debt Instrument, Exchange Offer, Percent of Accreted Value               95.00%        
Cash Collateral Posted               $ 40,100,000        
10.000% Senior Secured Notes due December 2024 and Senior Secured Term Loan due 2024                        
Debt Instrument [Line Items]                        
Payment for debt extinguishment or debt prepayment cost               18,500,000        
Debt Repurchase, Aggregate Cost               32,800,000        
3.250% Convertible Senior Notes due March 2028                        
Debt Instrument [Line Items]                        
Debt Instrument, Convertible, If-converted Value in Excess of Principal       $ 74,700,000                
Senior Notes and Term Loans                        
Debt Instrument [Line Items]                        
Net loss (gain) on early debt extinguishment               34,900,000        
8.500% Senior Secured Notes due December 2024 and 6.375% Senior Secured Notes due March 2025 [Domain]                        
Debt Instrument [Line Items]                        
Net loss (gain) on early debt extinguishment         $ 23,000,000              
Senior Notes | 6.000% Senior Secured Notes due March 2022 (2022 Notes)                        
Debt Instrument [Line Items]                        
Debt repurchase, amount         23,100,000              
Senior Notes | 6.375% Senior Secured Notes due March 2025 (2025 Notes)                        
Debt Instrument [Line Items]                        
Payment for debt extinguishment or debt prepayment cost               66,100,000        
Debt repurchase, amount         257,400,000     $ 257,400,000        
Debt Instrument, Exchange Offer, Percent of Accreted Value               98.00%        
Extinguishment of Debt, Amount               $ 11,400,000        
Senior Notes | 10.00% Senior Secured Notes Due 2024 (New Co-Issuer Notes)                        
Debt Instrument [Line Items]                        
Debt exchange offer, required purchase amount (up to)               147,300,000        
Debt Repurchase, Aggregate Cost               154,100,000        
Debt Repurchase, mandatory prepayment, aggregate cost               19,200,000        
Senior Notes | 8.500% Senior Secured Notes due 2024 (New Peabody Notes)                        
Debt Instrument [Line Items]                        
Debt exchange offer, required purchase amount (up to)         100,000              
Debt repurchase, amount         62,600,000     62,500,000        
Senior Notes | 10.00% Revolving Credit Facility maturing 2025                        
Debt Instrument [Line Items]                        
Stated interest rate     10.00%                  
Exit facility, maximum borrowing capacity     $ 150,000,000                  
Senior Notes | LC Agreement                        
Debt Instrument [Line Items]                        
Debt repurchase, amount               42,200,000        
Senior Notes | 10.000% Senior Secured Notes due December 2024 and Senior Secured Term Loan due 2024                        
Debt Instrument [Line Items]                        
Payment for debt extinguishment or debt prepayment cost               28,100,000        
Senior Notes | 3.250% Convertible Senior Notes due March 2028                        
Debt Instrument [Line Items]                        
Debt principal amount                       $ 320,000,000
Stated interest rate       3.25%     3.25%         3.25%
Long-term debt       $ 320,000,000.0     $ 320,000,000.0 320,000,000.0        
Debt Issuance Costs, Gross         $ 11,200,000              
Common Stock, Excess of the Conversion Price, Percentage       130.00%     130.00%          
Principle Amount, Percentage       98.00%     98.00%          
Debt Instrument, Convertible, Conversion Price | $ / shares       $ 19.85     $ 19.85          
Debt Conversion, Converted Instrument, Rate       1.00%                
Debt Instrument, Convertible, Conversion Ratio       50.3816                
Debt Instrument, Principle Amount       $ 1,000     $ 1,000          
Senior Notes | 3.250% Convertible Senior Notes due March 2028 | Subsequent Event                        
Debt Instrument [Line Items]                        
Principle Amount, Percentage                   100.00%    
Aggregate Principle Amount, Notes Outstanding                   $ 75,000,000    
Debt Instrument, Convertible, Conversion Ratio, Revised 51.0440                      
Term Loan | Senior Secured Term Loan Due 2024                        
Debt Instrument [Line Items]                        
Payment for debt extinguishment or debt prepayment cost               2,900,000        
Debt exchange offer, required purchase amount (up to)               185,900,000        
Debt Repurchase, Aggregate Cost               195,800,000        
Debt Repurchase, mandatory prepayment, aggregate cost               17,200,000        
Term Loan | Senior Secured Term Loan Due 2025                        
Debt Instrument [Line Items]                        
Payment for debt extinguishment or debt prepayment cost               276,200,000        
Debt repurchase, amount               44,100,000        
Debt Instrument, Periodic Payment, Principal               3,000,000        
Debt Repurchase, Aggregate Cost               $ 42,100,000        
Maximum | Subsequent Event                        
Debt Instrument [Line Items]                        
Basis spread on variable rate           3.25%            
Minimum | Subsequent Event                        
Debt Instrument [Line Items]                        
Basis spread on variable rate           2.50%            
Letter of Credit                        
Debt Instrument [Line Items]                        
Stated interest rate       0.75%     0.75%          
Exit facility, maximum borrowing capacity       $ 250,000,000     $ 250,000,000          
Commitment fee percentage   0.50%                    
Revolving Credit Facility | Subsequent Event                        
Debt Instrument [Line Items]                        
Exit facility, maximum borrowing capacity                     $ 320,000,000  
Revolving Credit Facility | Maximum | Subsequent Event                        
Debt Instrument [Line Items]                        
Basis spread on variable rate           4.25%            
Revolving Credit Facility | Minimum | Subsequent Event                        
Debt Instrument [Line Items]                        
Basis spread on variable rate           3.50%