XML 50 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Segment Information (Tables)
6 Months Ended
Jun. 30, 2024
Segment Reporting [Abstract]  
Reportable Segment Results
Reportable segment results were as follows:
Three Months Ended June 30,Six Months Ended June 30,
 2024202320242023
 (Dollars in millions)
Revenue:  
Seaborne Thermal$307.5 $399.5 $591.4 $746.0 
Seaborne Metallurgical294.3 372.5 541.3 660.9 
Powder River Basin221.9 259.7 476.0 565.0 
Other U.S. Thermal202.0 199.9 393.6 449.3 
Corporate and Other16.3 37.2 23.3 211.6 
Total$1,042.0 $1,268.8 $2,025.6 $2,632.8 
Adjusted EBITDA:  
Seaborne Thermal$104.4 $197.5 $198.2 $361.5 
Seaborne Metallurgical143.6 102.5 191.9 193.3 
Powder River Basin17.8 26.2 34.2 62.0 
Other U.S. Thermal35.4 51.9 81.9 116.1 
Corporate and Other8.5 (19.9)(36.0)15.9 
Total$309.7 $358.2 $470.2 $748.8 
Reconciliation of Consolidated (Loss) Income from Continuing Operations, Net of Income Taxes to Adjusted EBITDA
A reconciliation of consolidated income from continuing operations, net of income taxes to Adjusted EBITDA follows:
Three Months Ended June 30,Six Months Ended June 30,
2024202320242023
 (Dollars in millions)
Income from continuing operations, net of income taxes$210.8 $204.1 $256.5 $488.2 
Depreciation, depletion and amortization82.9 80.6 162.7 156.9 
Asset retirement obligation expenses12.9 15.5 25.8 30.9 
Restructuring charges0.1 2.0 0.2 2.1 
Asset impairment— — — 2.0 
Provision for NARM and Shoal Creek losses1.9 33.7 3.7 33.7 
Shoal Creek insurance recovery - property damage(28.7)— (28.7)— 
Changes in amortization of basis difference related to equity affiliates(0.3)(0.4)(0.7)(0.7)
Interest expense, net of capitalized interest10.7 13.3 25.4 31.7 
Net loss on early debt extinguishment— 2.0 — 8.8 
Interest income(16.8)(23.1)(36.0)(36.2)
Unrealized gains on derivative contracts related to forecasted sales— (40.3)— (159.0)
Unrealized (gains) losses on foreign currency option contracts(2.4)(2.8)3.3 (0.6)
Take-or-pay contract-based intangible recognition(0.8)(0.6)(1.5)(1.2)
Income tax provision39.4 74.2 59.5 192.2 
Adjusted EBITDA$309.7 $358.2 $470.2 $748.8